GAMI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GAMI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€25,954
down €25,954 (-10.0%), from €260,794 to €234,840
- Other debts +€11,865
up €11,865 (+138.9%), from €8,544 to €20,409
- Debts after one year +€10,000
up €10,000 (+2.6%), from €391,347 to €401,347
of which Other amounts payable: +€100,000
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €850,275 | €844,220 | -€6,055 | -0.7% |
| Fixed assets | 21/28 | €839,024 | €839,024 | = | 0.0% |
| Financial fixed assets | 28 | €839,024 | €839,024 | = | 0.0% |
| Affiliated companies | 280/1 | €839,024 | €839,024 | = | 0.0% |
| Participating interests | 280 | €839,024 | €839,024 | = | 0.0% |
| Current assets | 29/58 | €11,250 | €5,196 | -€6,055 | -53.8% |
| Cash at bank and in hand | 54/58 | €11,250 | €5,196 | -€6,055 | -53.8% |
| Total equity and liabilities | 10/49 | €850,275 | €844,220 | -€6,055 | -0.7% |
| Equity | 10/15 | €342,598 | €316,644 | -€25,954 | -7.6% |
| Contributions | 10/11 | €74,368 | €74,368 | = | 0.0% |
| Capital | 10 | €74,368 | €74,368 | = | 0.0% |
| Issued capital | 100 | €74,368 | €74,368 | = | 0.0% |
| Reserves | 13 | €7,436 | €7,436 | = | 0.0% |
| Non-distributable reserves | 130/1 | €7,436 | €7,436 | = | 0.0% |
| Legal reserve | 130 | €7,436 | €7,436 | = | 0.0% |
| Profit (loss) carried forward | 14 | €260,794 | €234,840 | -€25,954 | -10.0% |
| Amounts payable | 17/49 | €507,677 | €527,576 | +€19,899 | +3.9% |
| Amounts payable after more than one year | 17 | €391,347 | €401,347 | +€10,000 | +2.6% |
| Financial debts | 170/4 | €180,000 | €90,000 | -€90,000 | -50.0% |
| Subordinated loans | 170 | €180,000 | €90,000 | -€90,000 | -50.0% |
| Other amounts payable | 178/9 | €211,347 | €311,347 | +€100,000 | +47.3% |
| Amounts payable within one year | 42/48 | €100,277 | €110,409 | +€10,132 | +10.1% |
| Current portion of amounts payable after more than one year | 42 | €90,000 | €90,000 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €1,733 | - | -€1,733 | |
| Taxes | 450/3 | €1,733 | - | -€1,733 | |
| Other amounts payable | 47/48 | €8,544 | €20,409 | +€11,865 | +138.9% |
| Accrued charges and deferred income | 492/3 | €16,053 | €15,820 | -€233 | -1.5% |
| Operating charges | 60/66A | €2,852 | €926 | -€1,926 | -67.5% |
| Services and other goods | 61 | €1,885 | €526 | -€1,358 | -72.1% |
| Other operating charges | 640/8 | €968 | €400 | -€568 | -58.7% |
| Operating profit (loss) | 9901 | -€2,852 | -€926 | +€1,926 | +67.5% |
| Financial charges | 65/66B | €22,729 | €25,027 | +€2,299 | +10.1% |
| Recurring financial charges | 65 | €22,729 | €25,027 | +€2,299 | +10.1% |
| Debt charges | 650 | €22,729 | €25,027 | +€2,299 | +10.1% |
| Profit (loss) for the period before taxes | 9903 | -€25,581 | -€25,954 | -€372 | -1.5% |
| Profit (loss) for the period | 9904 | -€25,581 | -€25,954 | -€372 | -1.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€25,581 | -€25,954 | -€372 | -1.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.