Game4You: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Game4You
Largest movements
- Tangible fixed assets +€51,117
up €51,117 (+513.5%), from €9,954 to €61,071
of which Furniture and vehicles: +€40,445
- Stocks and contracts +€13,415
up €13,415 (+607.6%), from €2,208 to €15,623
- Current portion of long-term debt +€33,774
up €33,774 (+932.1%), from €3,623 to €37,397
- Trade debts +€17,175
new in 2025: €17,175
- Profit (loss) carried forward +€13,566
up €13,566 (+70.0%), from -€19,389 to -€5,823
- Advances received +€5,000
new in 2025: €5,000
- Debts after one year -€3,810
down €3,810 (-23.7%), from €16,083 to €12,273
- Gross operating margin -€13,084
down €13,084 (-27.2%), from €48,061 to €34,977
- Taxes +€6,754
up €6,754 (+2699.3%), from €250 to €7,005
- Financial charges +€3,889
up €3,889 (+76.0%), from €5,118 to €9,006
- Depreciation +€3,833
up €3,833 (+182.4%), from €2,102 to €5,934
- Financial income +€2,912
up €2,912 (+21460.9%), from €14 to €2,926
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,567 | €113,757 | +€64,191 | +129.5% |
| Fixed assets | 21/28 | €10,099 | €61,216 | +€51,117 | +506.2% |
| Tangible fixed assets | 22/27 | €9,954 | €61,071 | +€51,117 | +513.5% |
| Furniture and vehicles | 24 | €4,107 | €44,552 | +€40,445 | +984.7% |
| Other tangible fixed assets | 26 | €5,847 | €16,519 | +€10,673 | +182.5% |
| Financial fixed assets | 28 | €145 | €145 | = | 0.0% |
| Current assets | 29/58 | €39,468 | €52,541 | +€13,073 | +33.1% |
| Stocks and contracts in progress | 3 | €2,208 | €15,623 | +€13,415 | +607.6% |
| Stocks | 30/36 | €2,208 | €15,623 | +€13,415 | +607.6% |
| Amounts receivable within one year | 40/41 | €34,487 | €33,539 | -€948 | -2.7% |
| Trade receivables | 40 | €21,732 | €3,627 | -€18,106 | -83.3% |
| Other amounts receivable | 41 | €12,755 | €29,913 | +€17,158 | +134.5% |
| Deferred charges and accrued income | 490/1 | €2,773 | €3,379 | +€606 | +21.8% |
| Total equity and liabilities | 10/49 | €49,567 | €113,757 | +€64,191 | +129.5% |
| Equity | 10/15 | €14,611 | €28,177 | +€13,566 | +92.8% |
| Contributions | 10/11 | €22,000 | €22,000 | = | 0.0% |
| Reserves | 13 | €12,000 | €12,000 | = | 0.0% |
| Distributable reserves | 133 | €12,000 | €12,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€19,389 | -€5,823 | +€13,566 | +70.0% |
| Amounts payable | 17/49 | €34,956 | €85,581 | +€50,625 | +144.8% |
| Amounts payable after more than one year | 17 | €16,083 | €12,273 | -€3,810 | -23.7% |
| Financial debts | 170/4 | €16,083 | €12,273 | -€3,810 | -23.7% |
| Amounts payable within one year | 42/48 | €18,873 | €73,308 | +€54,435 | +288.4% |
| Current portion of amounts payable after more than one year | 42 | €3,623 | €37,397 | +€33,774 | +932.1% |
| Financial debts | 43 | €12,929 | €12,067 | -€862 | -6.7% |
| Credit institutions | 430/8 | €12,929 | €12,067 | -€862 | -6.7% |
| Trade debts | 44 | - | €17,175 | +€17,175 | |
| Suppliers | 440/4 | - | €17,175 | +€17,175 | |
| Advances received on contracts in progress | 46 | - | €5,000 | +€5,000 | |
| Taxes, remuneration and social security | 45 | €2,321 | €1,669 | -€652 | -28.1% |
| Taxes | 450/3 | €2,321 | €1,669 | -€652 | -28.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,102 | €5,934 | +€3,833 | +182.4% |
| Other operating charges | 640/8 | €3,150 | €2,392 | -€758 | -24.1% |
| Gross operating margin | 9900 | €48,061 | €34,977 | -€13,084 | -27.2% |
| Operating profit (loss) | 9901 | €42,810 | €26,651 | -€16,159 | -37.7% |
| Financial income | 75/76B | €14 | €2,926 | +€2,912 | +21460.9% |
| Recurring financial income | 75 | €14 | €2,926 | +€2,912 | +21460.9% |
| Financial charges | 65/66B | €5,118 | €9,006 | +€3,889 | +76.0% |
| Recurring financial charges | 65 | €5,118 | €9,006 | +€3,889 | +76.0% |
| Profit (loss) for the period before taxes | 9903 | €37,706 | €20,571 | -€17,135 | -45.4% |
| Income taxes | 67/77 | €250 | €7,005 | +€6,754 | +2699.3% |
| Profit (loss) for the period | 9904 | €37,455 | €13,566 | -€23,889 | -63.8% |
| Profit (loss) for the period to be appropriated | 9905 | €37,455 | €13,566 | -€23,889 | -63.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.