GamaTech: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GamaTech
Largest movements
- Cash +€14,283
up €14,283 (+129.3%), from €11,044 to €25,327
mainly Net result for the year (+€14,901) and Tax, wage and social debts (+€3,210)
- Receivables after one year +€2,050
new in 2025: €2,050
- Receivables within one year +€1,564
up €1,564 (+23.0%), from €6,804 to €8,368
- Tangible fixed assets +€546
new in 2025: €546
- Profit (loss) carried forward +€14,901
up €14,901 (+202.2%), from €7,371 to €22,272
- Tax, wage and social debts +€3,210
up €3,210 (+51.9%), from €6,182 to €9,392
- Trade debts +€1,849
up €1,849 (+373.5%), from €495 to €2,344
- Other debts -€1,517
down €1,517 (-84.3%), from €1,800 to €283
- Gross operating margin +€7,722
up €7,722 (+67.4%), from €11,452 to €19,174
- Taxes +€1,882
up €1,882 (+102.2%), from €1,843 to €3,725
- Depreciation -€1,392
down €1,392 (-71.8%), from €1,938 to €546
- Financial charges -€249
down €249 (-82.9%), from €300 to €51
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,848 | €36,292 | +€18,443 | +103.3% |
| Fixed assets | 21/28 | - | €546 | +€546 | |
| Tangible fixed assets | 22/27 | - | €546 | +€546 | |
| Furniture and vehicles | 24 | - | €546 | +€546 | |
| Current assets | 29/58 | €17,848 | €35,745 | +€17,897 | +100.3% |
| Amounts receivable after more than one year | 29 | - | €2,050 | +€2,050 | |
| Other amounts receivable | 291 | - | €2,050 | +€2,050 | |
| Amounts receivable within one year | 40/41 | €6,804 | €8,368 | +€1,564 | +23.0% |
| Trade receivables | 40 | €6,804 | €8,368 | +€1,564 | +23.0% |
| Cash at bank and in hand | 54/58 | €11,044 | €25,327 | +€14,283 | +129.3% |
| Total equity and liabilities | 10/49 | €17,848 | €36,292 | +€18,443 | +103.3% |
| Equity | 10/15 | €9,371 | €24,272 | +€14,901 | +159.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,371 | €22,272 | +€14,901 | +202.2% |
| Amounts payable | 17/49 | €8,477 | €12,020 | +€3,542 | +41.8% |
| Amounts payable within one year | 42/48 | €8,477 | €12,020 | +€3,542 | +41.8% |
| Trade debts | 44 | €495 | €2,344 | +€1,849 | +373.5% |
| Suppliers | 440/4 | €495 | €2,344 | +€1,849 | +373.5% |
| Taxes, remuneration and social security | 45 | €6,182 | €9,392 | +€3,210 | +51.9% |
| Taxes | 450/3 | €6,182 | €9,392 | +€3,210 | +51.9% |
| Other amounts payable | 47/48 | €1,800 | €283 | -€1,517 | -84.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,938 | €546 | -€1,392 | -71.8% |
| Gross operating margin | 9900 | €11,452 | €19,174 | +€7,722 | +67.4% |
| Operating profit (loss) | 9901 | €9,514 | €18,627 | +€9,113 | +95.8% |
| Financial income | 75/76B | - | €50 | +€50 | |
| Recurring financial income | 75 | - | €50 | +€50 | |
| Financial charges | 65/66B | €300 | €51 | -€249 | -82.9% |
| Recurring financial charges | 65 | €300 | €51 | -€249 | -82.9% |
| Profit (loss) for the period before taxes | 9903 | €9,214 | €18,626 | +€9,412 | +102.2% |
| Income taxes | 67/77 | €1,843 | €3,725 | +€1,882 | +102.2% |
| Profit (loss) for the period | 9904 | €7,371 | €14,901 | +€7,530 | +102.2% |
| Profit (loss) for the period to be appropriated | 9905 | €7,371 | €14,901 | +€7,530 | +102.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.