Skip to content

GALF Immo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GALF Immo

BE 0764.549.545
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,592
2024 · €3,357-€765
Equity
€22,654
2024 · €20,062+€2,592
Cash
€8,265
2024 · €7,359+€906
Balance sheet total
€367,955
2024 · €379,837-€11,882

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,657

    down €12,657 (-3.4%), from €371,817 to €359,160

    of which Land and buildings: -€12,177

Equity and liabilities
  • Debts after one year -€15,043

    down €15,043 (-4.4%), from €344,259 to €329,216

    of which Financial debts: -€15,043

Income statement
  • Depreciation +€2,386

    up €2,386 (+23.2%), from €10,271 to €12,657

  • Gross operating margin +€2,126

    up €2,126 (+10.4%), from €20,355 to €22,480

  • Taxes +€661

    up €661 (+78.7%), from €839 to €1,500

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,357
Gross operating margin +€2,126
Depreciation -€2,386
Other operating charges -€43
Financial charges +€199
Taxes -€661
Result 2025 €2,592

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,729
Investment €0
Financing -€14,823
Cash 2024 €7,359
Net result for the year +€2,592
Depreciation +€12,657
Receivables within one year +€661
Deferred charges and accrued income -€530
Trade debts +€350
Debts after one year -€15,043
Current portion of long-term debt +€219
Cash 2025 €8,265
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €379,837 €367,955 -€11,882 -3.1%
Fixed assets 21/28 €371,817 €359,160 -€12,657 -3.4%
Tangible fixed assets 22/27 €371,817 €359,160 -€12,657 -3.4%
Land and buildings 22 €370,031 €357,855 -€12,177 -3.3%
Plant, machinery and equipment 23 €1,786 €1,305 -€480 -26.9%
Current assets 29/58 €8,020 €8,795 +€775 +9.7%
Amounts receivable within one year 40/41 €661 - -€661
Other amounts receivable 41 €661 - -€661
Cash at bank and in hand 54/58 €7,359 €8,265 +€906 +12.3%
Deferred charges and accrued income 490/1 - €530 +€530
Total equity and liabilities 10/49 €379,837 €367,955 -€11,882 -3.1%
Equity 10/15 €20,062 €22,654 +€2,592 +12.9%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €16,062 €16,062 = 0.0%
Distributable reserves 133 €16,062 €16,062 = 0.0%
Profit (loss) carried forward 14 - €2,592 +€2,592
Amounts payable 17/49 €359,774 €345,301 -€14,473 -4.0%
Amounts payable after more than one year 17 €344,259 €329,216 -€15,043 -4.4%
Financial debts 170/4 €263,059 €248,016 -€15,043 -5.7%
Other amounts payable 178/9 €81,200 €81,200 = 0.0%
Amounts payable within one year 42/48 €15,515 €16,085 +€569 +3.7%
Current portion of amounts payable after more than one year 42 €14,823 €15,043 +€219 +1.5%
Trade debts 44 €692 €1,042 +€350 +50.6%
Suppliers 440/4 €692 €1,042 +€350 +50.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,271 €12,657 +€2,386 +23.2%
Other operating charges 640/8 €1,431 €1,474 +€43 +3.0%
Gross operating margin 9900 €20,355 €22,480 +€2,126 +10.4%
Operating profit (loss) 9901 €8,653 €8,349 -€303 -3.5%
Financial charges 65/66B €4,457 €4,258 -€199 -4.5%
Recurring financial charges 65 €4,457 €4,258 -€199 -4.5%
Profit (loss) for the period before taxes 9903 €4,196 €4,092 -€104 -2.5%
Income taxes 67/77 €839 €1,500 +€661 +78.7%
Profit (loss) for the period 9904 €3,357 €2,592 -€765 -22.8%
Profit (loss) for the period to be appropriated 9905 €3,357 €2,592 -€765 -22.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.