Skip to content

GABL Technocom: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GABL Technocom

BE 0799.648.204
NACE 61.100, Wired, wireless and satellite telecommunications
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€12,496
2023 · -€15,107+€2,610
Equity
-€26,603
2023 · -€14,107-€12,496
Cash
€15,858
2023 · €257+€15,601
Balance sheet total
€15,858
2023 · €4,210+€11,648

Largest movements

2023 to 2024
Assets
  • Cash +€15,601

    up €15,601 (+6071.0%), from €257 to €15,858

    mainly Trade debts (+€27,321) and Tax, wage and social debts (+€5,717)

  • Receivables within one year -€3,954

    no longer reported in 2024 (was €3,954)

    of which Trade receivables: -€3,854

Equity and liabilities
  • Trade debts +€27,321

    up €27,321 (+391.7%), from €6,976 to €34,297

  • Profit (loss) carried forward -€12,496

    down €12,496 (-82.7%), from -€15,107 to -€27,603

  • Debts after one year -€7,000

    no longer reported in 2024 (was €7,000)

  • Tax, wage and social debts +€5,717

    new in 2024: €5,717

  • Current portion of long-term debt -€1,646

    no longer reported in 2024 (was €1,646)

Income statement
  • Gross operating margin +€8,463

    up €8,463 (+1054.4%), from €803 to €9,266

  • Staff costs +€3,936

    up €3,936 (+24.8%), from €15,879 to €19,814

  • Financial charges +€1,752

    up €1,752 (+5745.1%), from €31 to €1,783

  • Other operating charges +€172

    new in 2024: €172

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€15,107
Gross operating margin +€8,463
Staff costs -€3,936
Other operating charges -€172
Financial income +€7
Financial charges -€1,752
Result 2024 -€12,496

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,247
Investment €0
Financing -€8,646
Cash 2023 €257
Net result for the year -€12,496
Receivables within one year +€3,954
Trade debts +€27,321
Tax, wage and social debts +€5,717
Other debts -€248
Debts after one year -€7,000
Current portion of long-term debt -€1,646
Cash 2024 €15,858
Every line side by side 33 lines
Line Code 2023 2024 Change %
Total assets 20/58 €4,210 €15,858 +€11,648 +276.6%
Current assets 29/58 €4,210 €15,858 +€11,648 +276.6%
Amounts receivable within one year 40/41 €3,954 - -€3,954
Trade receivables 40 €3,854 - -€3,854
Other amounts receivable 41 €100 - -€100
Cash at bank and in hand 54/58 €257 €15,858 +€15,601 +6071.0%
Total equity and liabilities 10/49 €4,210 €15,858 +€11,648 +276.6%
Equity 10/15 -€14,107 -€26,603 -€12,496 -88.6%
Contributions 10/11 €1,000 €1,000 = 0.0%
Outside capital 11 €1,000 €1,000 = 0.0%
Other 1109/19 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€15,107 -€27,603 -€12,496 -82.7%
Amounts payable 17/49 €18,317 €42,461 +€24,144 +131.8%
Amounts payable after more than one year 17 €7,000 - -€7,000
Financial debts 170/4 €7,000 - -€7,000
Amounts payable within one year 42/48 €11,317 €42,461 +€31,144 +275.2%
Current portion of amounts payable after more than one year 42 €1,646 - -€1,646
Trade debts 44 €6,976 €34,297 +€27,321 +391.7%
Suppliers 440/4 €6,976 €34,297 +€27,321 +391.7%
Taxes, remuneration and social security 45 - €5,717 +€5,717
Taxes 450/3 - €5,717 +€5,717
Other amounts payable 47/48 €2,695 €2,447 -€248 -9.2%
Remuneration, social security and pensions 62 €15,879 €19,814 +€3,936 +24.8%
Other operating charges 640/8 - €172 +€172
Gross operating margin 9900 €803 €9,266 +€8,463 +1054.4%
Operating profit (loss) 9901 -€15,076 -€10,721 +€4,355 +28.9%
Financial income 75/76B - €7 +€7
Recurring financial income 75 - €7 +€7
Financial charges 65/66B €31 €1,783 +€1,752 +5745.1%
Recurring financial charges 65 €31 €1,783 +€1,752 +5745.1%
Profit (loss) for the period before taxes 9903 -€15,107 -€12,496 +€2,610 +17.3%
Profit (loss) for the period 9904 -€15,107 -€12,496 +€2,610 +17.3%
Profit (loss) for the period to be appropriated 9905 -€15,107 -€12,496 +€2,610 +17.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.