Skip to content

G2 ARCHITECTURAL GRAPHICS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

G2 ARCHITECTURAL GRAPHICS

BE 0883.549.541
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,664
2024 · €3+€7,661
Equity
€30,465
2024 · €22,801+€7,664
Cash
€5,341
2024 · €1,280+€4,061
Balance sheet total
€36,674
2024 · €29,394+€7,280

Largest movements

2024 to 2025
Assets
  • Cash +€4,061

    up €4,061 (+317%), from €1,280 to €5,341

    mainly Net result for the year (+€7,664) and Depreciation (+€800)

  • Receivables within one year +€3,171

    up €3,171 (+12.6%), from €25,133 to €28,304

    of which Other amounts receivable: +€5,756

Equity and liabilities
  • Profit (loss) carried forward +€7,664

    up €7,664 (+22.7%), from -€33,695 to -€26,031

  • Trade debts -€1,052

    down €1,052 (-33.9%), from €3,099 to €2,047

  • Tax, wage and social debts +€668

    up €668 (+19.1%), from €3,494 to €4,162

Income statement
  • Gross operating margin +€9,670

    up €9,670 (+557%), from €1,736 to €11,406

  • Taxes +€1,261

    up €1,261 (+318%), from €397 to €1,658

  • Financial income -€838

    no longer reported in 2025 (was €838)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3
Gross operating margin +€9,670
Depreciation +€45
Other operating charges +€21
Financial income -€838
Financial charges +€24
Taxes -€1,261
Result 2025 €7,664
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,831
Investment -€770
Financing €0
Cash 2024 €1,280
Net result for the year +€7,664
Depreciation +€800
Receivables within one year -€3,171
Deferred charges and accrued income -€78
Trade debts -€1,052
Tax, wage and social debts +€668
Investment in fixed assets (net) -€770
Cash 2025 €5,341
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,394 €36,674 +€7,280 +24.8%
Fixed assets 21/28 €1,035 €1,005 -€30 -2.9%
Tangible fixed assets 22/27 €977 €947 -€30 -3.1%
Plant, machinery and equipment 23 €977 €947 -€30 -3.1%
Financial fixed assets 28 €58 €58 = 0.0%
Current assets 29/58 €28,359 €35,669 +€7,310 +25.8%
Amounts receivable within one year 40/41 €25,133 €28,304 +€3,171 +12.6%
Trade receivables 40 €10,588 €8,003 -€2,585 -24.4%
Other amounts receivable 41 €14,545 €20,301 +€5,756 +39.6%
Cash at bank and in hand 54/58 €1,280 €5,341 +€4,061 +317%
Deferred charges and accrued income 490/1 €1,946 €2,024 +€78 +4.0%
Total equity and liabilities 10/49 €29,394 €36,674 +€7,280 +24.8%
Equity 10/15 €22,801 €30,465 +€7,664 +33.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €44,096 €44,096 = 0.0%
Distributable reserves 133 €44,096 €44,096 = 0.0%
Profit (loss) carried forward 14 -€33,695 -€26,031 +€7,664 +22.7%
Amounts payable 17/49 €6,593 €6,209 -€384 -5.8%
Amounts payable within one year 42/48 €6,593 €6,209 -€384 -5.8%
Trade debts 44 €3,099 €2,047 -€1,052 -33.9%
Suppliers 440/4 €3,099 €2,047 -€1,052 -33.9%
Taxes, remuneration and social security 45 €3,494 €4,162 +€668 +19.1%
Taxes 450/3 €3,494 €4,162 +€668 +19.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €845 €800 -€45 -5.3%
Other operating charges 640/8 €1,204 €1,183 -€21 -1.7%
Gross operating margin 9900 €1,736 €11,406 +€9,670 +557%
Operating profit (loss) 9901 -€313 €9,423 +€9,736
Financial income 75/76B €838 - -€838
Recurring financial income 75 €838 - -€838
Financial charges 65/66B €125 €101 -€24 -19.2%
Recurring financial charges 65 €125 €101 -€24 -19.2%
Profit (loss) for the period before taxes 9903 €400 €9,322 +€8,922 +2,231%
Income taxes 67/77 €397 €1,658 +€1,261 +318%
Profit (loss) for the period 9904 €3 €7,664 +€7,661 +255,367%
Profit (loss) for the period to be appropriated 9905 €3 €7,664 +€7,661 +255,367%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.