G.T.D. EXPRESS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
G.T.D. EXPRESS
Largest movements
- Receivables within one year -€80,946
down €80,946 (-10.8%), from €748,365 to €667,418
of which Other amounts receivable: -€246,254
- Other debts -€264,453
down €264,453 (-100%), from €264,453 to €0
- Advances received +€255,309
up €255,309 (+2,858%), from €8,933 to €264,242
- Reserves +€163,514
up €163,514 (+26.5%), from €617,306 to €780,820
of which Distributable reserves: +€163,514
- Current portion of long-term debt -€149,046
down €149,046 (-43.2%), from €345,336 to €196,291
- Trade debts -€147,871
down €147,871 (-16.7%), from €883,556 to €735,685
- Staff costs -€85,505
down €85,505 (-14.9%), from €573,704 to €488,199
- Gross operating margin +€61,762
up €61,762 (+5.7%), from €1.1m to €1.1m
- Taxes +€32,839
up €32,839 (+69.9%), from €47,007 to €79,846
- Financial charges -€24,333
down €24,333 (-36.0%), from €67,597 to €43,264
- Other operating charges -€12,972
down €12,972 (-9.4%), from €137,512 to €124,541
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,239,298 | €3,127,020 | -€112,278 | -3.5% |
| Fixed assets | 21/28 | €1,534,632 | €1,498,611 | -€36,022 | -2.3% |
| Intangible fixed assets | 21 | €3,945 | €2,245 | -€1,700 | -43.1% |
| Tangible fixed assets | 22/27 | €1,526,344 | €1,495,801 | -€30,543 | -2.0% |
| Land and buildings | 22 | €934,716 | €1,190,973 | +€256,257 | +27.4% |
| Plant, machinery and equipment | 23 | €15,836 | €18,268 | +€2,432 | +15.4% |
| Furniture and vehicles | 24 | €73,504 | €64,456 | -€9,048 | -12.3% |
| Leasing and similar rights | 25 | €502,288 | €222,104 | -€280,184 | -55.8% |
| Financial fixed assets | 28 | €4,343 | €565 | -€3,778 | -87.0% |
| Current assets | 29/58 | €1,704,666 | €1,628,410 | -€76,257 | -4.5% |
| Stocks and contracts in progress | 3 | €69,114 | €69,114 | = | 0.0% |
| Stocks | 30/36 | €69,114 | €69,114 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €748,365 | €667,418 | -€80,946 | -10.8% |
| Trade receivables | 40 | €441,118 | €606,425 | +€165,308 | +37.5% |
| Other amounts receivable | 41 | €307,247 | €60,993 | -€246,254 | -80.1% |
| Current investments | 50/53 | €77,360 | €77,250 | -€110 | -0.1% |
| Cash at bank and in hand | 54/58 | €484,600 | €476,545 | -€8,055 | -1.7% |
| Deferred charges and accrued income | 490/1 | €325,227 | €338,082 | +€12,855 | +4.0% |
| Total equity and liabilities | 10/49 | €3,239,298 | €3,127,020 | -€112,278 | -3.5% |
| Equity | 10/15 | €897,166 | €1,060,679 | +€163,514 | +18.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €617,306 | €780,820 | +€163,514 | +26.5% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €37,500 | €37,500 | = | 0.0% |
| Distributable reserves | 133 | €577,946 | €741,460 | +€163,514 | +28.3% |
| Profit (loss) carried forward | 14 | €261,260 | €261,260 | = | 0.0% |
| Amounts payable | 17/49 | €2,342,133 | €2,066,341 | -€275,792 | -11.8% |
| Amounts payable after more than one year | 17 | €679,717 | €757,695 | +€77,978 | +11.5% |
| Financial debts | 170/4 | €679,717 | €757,695 | +€77,978 | +11.5% |
| Amounts payable within one year | 42/48 | €1,658,513 | €1,308,071 | -€350,442 | -21.1% |
| Current portion of amounts payable after more than one year | 42 | €345,336 | €196,291 | -€149,046 | -43.2% |
| Financial debts | 43 | €24,892 | €38,326 | +€13,433 | +54.0% |
| Credit institutions | 430/8 | €24,892 | €26,339 | +€1,447 | +5.8% |
| Other loans | 439 | - | €11,987 | +€11,987 | |
| Trade debts | 44 | €883,556 | €735,685 | -€147,871 | -16.7% |
| Suppliers | 440/4 | €883,556 | €735,685 | -€147,871 | -16.7% |
| Advances received on contracts in progress | 46 | €8,933 | €264,242 | +€255,309 | +2,858% |
| Taxes, remuneration and social security | 45 | €131,342 | €73,528 | -€57,815 | -44.0% |
| Taxes | 450/3 | €84,721 | €34,518 | -€50,203 | -59.3% |
| Remuneration and social security | 454/9 | €46,621 | €39,010 | -€7,611 | -16.3% |
| Other amounts payable | 47/48 | €264,453 | €0 | -€264,453 | -100% |
| Accrued charges and deferred income | 492/3 | €3,903 | €575 | -€3,328 | -85.3% |
| Remuneration, social security and pensions | 62 | €573,704 | €488,199 | -€85,505 | -14.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €256,405 | €257,691 | +€1,286 | +0.5% |
| Other operating charges | 640/8 | €137,512 | €124,541 | -€12,972 | -9.4% |
| Non-recurring operating charges | 66A | €2,712 | - | -€2,712 | |
| Gross operating margin | 9900 | €1,086,955 | €1,148,717 | +€61,762 | +5.7% |
| Operating profit (loss) | 9901 | €116,621 | €278,287 | +€161,666 | +139% |
| Financial income | 75/76B | €12,621 | €8,337 | -€4,284 | -33.9% |
| Recurring financial income | 75 | €12,621 | €8,337 | -€4,284 | -33.9% |
| Financial charges | 65/66B | €67,597 | €43,264 | -€24,333 | -36.0% |
| Recurring financial charges | 65 | €67,597 | €43,264 | -€24,333 | -36.0% |
| Profit (loss) for the period before taxes | 9903 | €61,645 | €243,359 | +€181,714 | +295% |
| Income taxes | 67/77 | €47,007 | €79,846 | +€32,839 | +69.9% |
| Profit (loss) for the period | 9904 | €14,638 | €163,514 | +€148,875 | +1,017% |
| Profit (loss) for the period to be appropriated | 9905 | €14,638 | €163,514 | +€148,875 | +1,017% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.