G.T. CONSULTING: what changed
G.T. CONSULTING
Largest movements
- Tangible fixed assets -€48,005
down €48,005 (-6.5%), from €741,578 to €693,573
- Receivables within one year +€30,938
up €30,938 (+35.7%), from €86,571 to €117,509
of which Other amounts receivable: +€30,938
- Debts after one year -€17,454
down €17,454 (-4.7%), from €371,052 to €353,598
- Other debts +€12,474
up €12,474 (+4.7%), from €268,039 to €280,513
- Gross operating margin -€16,485
down €16,485 (-25.4%), from €64,925 to €48,440
- Taxes -€3,991
no longer reported in 2025 (was €3,991)
- Financial charges +€1,010
up €1,010 (+29.7%), from €3,404 to €4,414
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €832,648 | €817,497 | -€15,151 | -1.8% |
| Fixed assets | 21/28 | €741,578 | €693,573 | -€48,005 | -6.5% |
| Tangible fixed assets | 22/27 | €741,578 | €693,573 | -€48,005 | -6.5% |
| Land and buildings | 22 | €741,578 | €693,573 | -€48,005 | -6.5% |
| Current assets | 29/58 | €91,070 | €123,924 | +€32,854 | +36.1% |
| Amounts receivable within one year | 40/41 | €86,571 | €117,509 | +€30,938 | +35.7% |
| Trade receivables | 40 | €121 | €121 | = | 0.0% |
| Other amounts receivable | 41 | €86,450 | €117,388 | +€30,938 | +35.8% |
| Cash at bank and in hand | 54/58 | €4,499 | €6,415 | +€1,916 | +42.6% |
| Total equity and liabilities | 10/49 | €832,648 | €817,497 | -€15,151 | -1.8% |
| Equity | 10/15 | €101,901 | €93,817 | -€8,084 | -7.9% |
| Contributions | 10/11 | €131,197 | €131,197 | = | 0.0% |
| Reserves | 13 | €75,638 | €69,963 | -€5,675 | -7.5% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €73,779 | €68,104 | -€5,675 | -7.7% |
| Profit (loss) carried forward | 14 | -€104,934 | -€107,343 | -€2,409 | -2.3% |
| Provisions and deferred taxes | 16 | €38,007 | €35,084 | -€2,923 | -7.7% |
| Deferred taxes | 168 | €38,007 | €35,084 | -€2,923 | -7.7% |
| Amounts payable | 17/49 | €692,740 | €688,596 | -€4,144 | -0.6% |
| Amounts payable after more than one year | 17 | €371,052 | €353,598 | -€17,454 | -4.7% |
| Financial debts | 170/4 | €371,052 | €353,598 | -€17,454 | -4.7% |
| Amounts payable within one year | 42/48 | €314,383 | €327,362 | +€12,979 | +4.1% |
| Current portion of amounts payable after more than one year | 42 | €31,069 | €35,004 | +€3,935 | +12.7% |
| Financial debts | 43 | €1,573 | - | -€1,573 | |
| Credit institutions | 430/8 | €1,573 | - | -€1,573 | |
| Trade debts | 44 | €9,147 | €11,845 | +€2,698 | +29.5% |
| Suppliers | 440/4 | €9,147 | €11,845 | +€2,698 | +29.5% |
| Taxes, remuneration and social security | 45 | €4,555 | - | -€4,555 | |
| Taxes | 450/3 | €4,555 | - | -€4,555 | |
| Other amounts payable | 47/48 | €268,039 | €280,513 | +€12,474 | +4.7% |
| Accrued charges and deferred income | 492/3 | €7,305 | €7,636 | +€331 | +4.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €48,006 | €48,005 | -€1 | 0.0% |
| Other operating charges | 640/8 | €7,438 | €7,032 | -€406 | -5.5% |
| Gross operating margin | 9900 | €64,925 | €48,440 | -€16,485 | -25.4% |
| Operating profit (loss) | 9901 | €9,481 | -€6,597 | -€16,078 | |
| Financial income | 75/76B | - | €3 | +€3 | |
| Recurring financial income | 75 | - | €3 | +€3 | |
| Financial charges | 65/66B | €3,404 | €4,414 | +€1,010 | +29.7% |
| Recurring financial charges | 65 | €3,404 | €4,414 | +€1,010 | +29.7% |
| Profit (loss) for the period before taxes | 9903 | €6,077 | -€11,008 | -€17,085 | |
| Transfer from deferred taxes | 780 | €2,924 | €2,924 | = | 0.0% |
| Income taxes | 67/77 | €3,991 | - | -€3,991 | |
| Profit (loss) for the period | 9904 | €5,010 | -€8,084 | -€13,094 | |
| Transfer from tax-exempt reserves | 789 | €5,675 | €5,675 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €10,685 | -€2,409 | -€13,094 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.