G.S.E. Holding: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
G.S.E. Holding
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Financial income -€9,920
down €9,920 (-100.0%), from €9,920 to €0
- Gross operating margin +€2,545
up €2,545 (+34.7%), from -€7,343 to -€4,798
- Other operating charges +€857
up €857 (+352%), from €244 to €1,101
- Financial charges +€383
up €383 (+210%), from €182 to €565
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,483,915 | €2,475,899 | -€8,017 | -0.3% |
| Fixed assets | 21/28 | €2,467,146 | €2,467,146 | = | 0.0% |
| Financial fixed assets | 28 | €2,467,146 | €2,467,146 | = | 0.0% |
| Current assets | 29/58 | €16,769 | €8,752 | -€8,017 | -47.8% |
| Cash at bank and in hand | 54/58 | €16,769 | €8,752 | -€8,017 | -47.8% |
| Total equity and liabilities | 10/49 | €2,483,915 | €2,475,899 | -€8,017 | -0.3% |
| Equity | 10/15 | €1,097,481 | €1,091,018 | -€6,464 | -0.6% |
| Contributions | 10/11 | €1,061,500 | €1,061,500 | = | 0.0% |
| Capital | 10 | €1,061,500 | €1,061,500 | = | 0.0% |
| Issued capital | 100 | €1,061,500 | €1,061,500 | = | 0.0% |
| Reserves | 13 | €218,477 | €218,477 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Distributable reserves | 133 | €212,327 | €212,327 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€182,496 | -€188,959 | -€6,464 | -3.5% |
| Amounts payable | 17/49 | €1,386,434 | €1,384,881 | -€1,553 | -0.1% |
| Amounts payable within one year | 42/48 | €1,383,163 | €1,383,609 | +€446 | 0.0% |
| Trade debts | 44 | €881 | €1,131 | +€251 | +28.5% |
| Suppliers | 440/4 | €881 | €1,131 | +€251 | +28.5% |
| Other amounts payable | 47/48 | €1,382,282 | €1,382,477 | +€196 | 0.0% |
| Accrued charges and deferred income | 492/3 | €3,271 | €1,272 | -€2,000 | -61.1% |
| Other operating charges | 640/8 | €244 | €1,101 | +€857 | +352% |
| Gross operating margin | 9900 | -€7,343 | -€4,798 | +€2,545 | +34.7% |
| Operating profit (loss) | 9901 | -€7,587 | -€5,899 | +€1,688 | +22.2% |
| Financial income | 75/76B | €9,920 | €0 | -€9,920 | -100.0% |
| Recurring financial income | 75 | €9,920 | €0 | -€9,920 | -100.0% |
| Financial charges | 65/66B | €182 | €565 | +€383 | +210% |
| Recurring financial charges | 65 | €182 | €565 | +€383 | +210% |
| Profit (loss) for the period before taxes | 9903 | €2,151 | -€6,464 | -€8,615 | |
| Profit (loss) for the period | 9904 | €2,151 | -€6,464 | -€8,615 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,151 | -€6,464 | -€8,615 |
Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.