G.H.B.: what changed
G.H.B.
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts -€22,982
down €22,982 (-11.5%), from €200,402 to €177,420
- Gross operating margin +€3,380
up €3,380 (+16.3%), from €20,686 to €24,067
- Other operating charges +€939
up €939 (+24.8%), from €3,787 to €4,725
- Depreciation -€336
down €336 (-1.8%), from €19,169 to €18,833
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,367,919 | €1,346,799 | -€21,120 | -1.5% |
| Fixed assets | 21/28 | €353,680 | €341,204 | -€12,476 | -3.5% |
| Tangible fixed assets | 22/27 | €247,594 | €235,118 | -€12,476 | -5.0% |
| Land and buildings | 22 | €245,257 | €227,750 | -€17,507 | -7.1% |
| Plant, machinery and equipment | 23 | €2,337 | €7,368 | +€5,031 | +215% |
| Financial fixed assets | 28 | €106,086 | €106,086 | = | 0.0% |
| Current assets | 29/58 | €1,014,239 | €1,005,595 | -€8,644 | -0.9% |
| Amounts receivable after more than one year | 29 | €978,114 | €978,114 | = | 0.0% |
| Other amounts receivable | 291 | €978,114 | €978,114 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €10,863 | €10,863 | = | 0.0% |
| Other amounts receivable | 41 | €10,863 | €10,863 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €23,460 | €16,617 | -€6,843 | -29.2% |
| Deferred charges and accrued income | 490/1 | €1,801 | - | -€1,801 | |
| Total equity and liabilities | 10/49 | €1,367,919 | €1,346,799 | -€21,120 | -1.5% |
| Equity | 10/15 | €800,050 | €800,485 | +€435 | +0.1% |
| Contributions | 10/11 | €1,275,000 | €1,275,000 | = | 0.0% |
| Revaluation surpluses | 12 | €114,083 | €114,083 | = | 0.0% |
| Reserves | 13 | €45,000 | €45,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €45,000 | €45,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €45,000 | €45,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€634,034 | -€633,598 | +€435 | +0.1% |
| Amounts payable | 17/49 | €567,869 | €546,314 | -€21,555 | -3.8% |
| Amounts payable after more than one year | 17 | €366,381 | €366,381 | = | 0.0% |
| Other amounts payable | 178/9 | €366,381 | €366,381 | = | 0.0% |
| Amounts payable within one year | 42/48 | €201,487 | €179,932 | -€21,555 | -10.7% |
| Trade debts | 44 | €1,085 | €2,512 | +€1,427 | +131% |
| Suppliers | 440/4 | €1,085 | €2,512 | +€1,427 | +131% |
| Other amounts payable | 47/48 | €200,402 | €177,420 | -€22,982 | -11.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,169 | €18,833 | -€336 | -1.8% |
| Other operating charges | 640/8 | €3,787 | €4,725 | +€939 | +24.8% |
| Gross operating margin | 9900 | €20,686 | €24,067 | +€3,380 | +16.3% |
| Operating profit (loss) | 9901 | -€2,269 | €509 | +€2,778 | |
| Financial charges | 65/66B | €100 | €74 | -€27 | -26.7% |
| Recurring financial charges | 65 | €100 | €74 | -€27 | -26.7% |
| Profit (loss) for the period before taxes | 9903 | -€2,370 | €435 | +€2,805 | |
| Profit (loss) for the period | 9904 | -€2,370 | €435 | +€2,805 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,370 | €435 | +€2,805 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.