G.D.FIN. Consulting: what changed
G.D.FIN. Consulting
Largest movements
- Receivables within one year +€120,000
new in 2025: €120,000
- Deferred charges and accrued income -€24,309
down €24,309 (-58.3%), from €41,700 to €17,391
- Current investments -€8,157
no longer reported in 2025 (was €8,157)
- Cash +€2,109
new in 2025: €2,109
mainly Other debts (+€50,736) and Net result for the year (+€37,248)
- Other debts +€50,736
up €50,736 (+1,487%), from €3,412 to €54,148
- Reserves +€37,248
up €37,248 (+104%), from €35,671 to €72,919
- Tax, wage and social debts +€2,763
up €2,763 (+30.2%), from €9,164 to €11,927
- Gross operating margin +€5,268
up €5,268 (+11.4%), from €46,198 to €51,466
- Taxes +€2,944
up €2,944 (+32.2%), from €9,133 to €12,078
- Financial charges +€1,613
up €1,613 (+908%), from €178 to €1,790
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,857 | €140,601 | +€90,744 | +182% |
| Fixed assets | 21/28 | - | €1,101 | +€1,101 | |
| Tangible fixed assets | 22/27 | - | €1,101 | +€1,101 | |
| Furniture and vehicles | 24 | - | €1,101 | +€1,101 | |
| Current assets | 29/58 | €49,857 | €139,500 | +€89,643 | +180% |
| Amounts receivable within one year | 40/41 | - | €120,000 | +€120,000 | |
| Trade receivables | 40 | - | €120,000 | +€120,000 | |
| Current investments | 50/53 | €8,157 | - | -€8,157 | |
| Cash at bank and in hand | 54/58 | - | €2,109 | +€2,109 | |
| Deferred charges and accrued income | 490/1 | €41,700 | €17,391 | -€24,309 | -58.3% |
| Total equity and liabilities | 10/49 | €49,857 | €140,601 | +€90,744 | +182% |
| Equity | 10/15 | €36,671 | €73,919 | +€37,248 | +102% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €35,671 | €72,919 | +€37,248 | +104% |
| Distributable reserves | 133 | €35,671 | €72,919 | +€37,248 | +104% |
| Amounts payable | 17/49 | €13,186 | €66,682 | +€53,496 | +406% |
| Amounts payable within one year | 42/48 | €13,186 | €66,620 | +€53,433 | +405% |
| Trade debts | 44 | €610 | €545 | -€66 | -10.8% |
| Suppliers | 440/4 | €610 | €545 | -€66 | -10.8% |
| Taxes, remuneration and social security | 45 | €9,164 | €11,927 | +€2,763 | +30.2% |
| Taxes | 450/3 | €9,164 | €11,927 | +€2,763 | +30.2% |
| Other amounts payable | 47/48 | €3,412 | €54,148 | +€50,736 | +1,487% |
| Accrued charges and deferred income | 492/3 | - | €62 | +€62 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €78 | +€78 | |
| Other operating charges | 640/8 | €384 | €272 | -€112 | -29.2% |
| Gross operating margin | 9900 | €46,198 | €51,466 | +€5,268 | +11.4% |
| Operating profit (loss) | 9901 | €45,815 | €51,117 | +€5,302 | +11.6% |
| Financial charges | 65/66B | €178 | €1,790 | +€1,613 | +908% |
| Recurring financial charges | 65 | €178 | €1,790 | +€1,613 | +908% |
| Profit (loss) for the period before taxes | 9903 | €45,637 | €49,326 | +€3,689 | +8.1% |
| Income taxes | 67/77 | €9,133 | €12,078 | +€2,944 | +32.2% |
| Profit (loss) for the period | 9904 | €36,504 | €37,248 | +€745 | +2.0% |
| Profit (loss) for the period to be appropriated | 9905 | €36,504 | €37,248 | +€745 | +2.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.