FYTECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FYTECH
Largest movements
- Cash +€10,691
up €10,691 (+32.3%), from €33,070 to €43,761
mainly Other debts (+€32,444) and Trade debts (+€8,731)
- Tangible fixed assets -€2,200
down €2,200 (-52.8%), from €4,164 to €1,965
- Other debts +€32,444
up €32,444 (+850.8%), from €3,813 to €36,257
- Profit (loss) carried forward -€29,355
down €29,355 (-99.3%), from €29,569 to €214
- Trade debts +€8,731
up €8,731 (+365.1%), from €2,392 to €11,122
- Tax, wage and social debts -€2,775
down €2,775 (-17.3%), from €16,014 to €13,239
of which Taxes: -€6,475
- Gross operating margin -€22,146
down €22,146 (-66.7%), from €33,218 to €11,072
- Taxes -€3,842
down €3,842 (-57.9%), from €6,637 to €2,795
- Depreciation +€453
up €453 (+26.0%), from €1,746 to €2,200
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,288 | €61,333 | +€9,045 | +17.3% |
| Fixed assets | 21/28 | €4,164 | €1,965 | -€2,200 | -52.8% |
| Tangible fixed assets | 22/27 | €4,164 | €1,965 | -€2,200 | -52.8% |
| Furniture and vehicles | 24 | €4,164 | €1,965 | -€2,200 | -52.8% |
| Current assets | 29/58 | €48,123 | €59,368 | +€11,245 | +23.4% |
| Amounts receivable within one year | 40/41 | €15,053 | €15,607 | +€554 | +3.7% |
| Trade receivables | 40 | €11,311 | €11,865 | +€554 | +4.9% |
| Other amounts receivable | 41 | €3,743 | €3,743 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €33,070 | €43,761 | +€10,691 | +32.3% |
| Total equity and liabilities | 10/49 | €52,288 | €61,333 | +€9,045 | +17.3% |
| Equity | 10/15 | €30,069 | €714 | -€29,355 | -97.6% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,569 | €214 | -€29,355 | -99.3% |
| Amounts payable | 17/49 | €22,219 | €60,619 | +€38,400 | +172.8% |
| Amounts payable within one year | 42/48 | €22,219 | €60,619 | +€38,400 | +172.8% |
| Trade debts | 44 | €2,392 | €11,122 | +€8,731 | +365.1% |
| Suppliers | 440/4 | €2,392 | €11,122 | +€8,731 | +365.1% |
| Taxes, remuneration and social security | 45 | €16,014 | €13,239 | -€2,775 | -17.3% |
| Taxes | 450/3 | €15,214 | €8,739 | -€6,475 | -42.6% |
| Remuneration and social security | 454/9 | €800 | €4,500 | +€3,700 | +462.5% |
| Other amounts payable | 47/48 | €3,813 | €36,257 | +€32,444 | +850.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,746 | €2,200 | +€453 | +26.0% |
| Other operating charges | 640/8 | €60 | €160 | +€100 | +166.7% |
| Gross operating margin | 9900 | €33,218 | €11,072 | -€22,146 | -66.7% |
| Operating profit (loss) | 9901 | €31,412 | €8,713 | -€22,699 | -72.3% |
| Financial income | 75/76B | €31 | €67 | +€35 | +112.9% |
| Recurring financial income | 75 | €31 | €67 | +€35 | +112.9% |
| Financial charges | 65/66B | €109 | €45 | -€64 | -58.3% |
| Recurring financial charges | 65 | €109 | €45 | -€64 | -58.3% |
| Profit (loss) for the period before taxes | 9903 | €31,334 | €8,734 | -€22,600 | -72.1% |
| Income taxes | 67/77 | €6,637 | €2,795 | -€3,842 | -57.9% |
| Profit (loss) for the period | 9904 | €24,697 | €5,939 | -€18,757 | -76.0% |
| Profit (loss) for the period to be appropriated | 9905 | €24,697 | €5,939 | -€18,757 | -76.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.