FYT Power: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FYT Power
Largest movements
- Receivables within one year -€73,487
down €73,487 (-41.6%), from €176,846 to €103,359
of which Other amounts receivable: -€76,317
- Stocks and contracts +€73,170
up €73,170 (+15.9%), from €461,300 to €534,470
- Cash +€6,855
up €6,855 (+693.2%), from €989 to €7,844
mainly Current portion of long-term debt (+€248,900) and Other debts (+€127,845)
- Debts after one year -€248,900
no longer reported in 2025 (was €248,900)
- Current portion of long-term debt +€248,900
up €248,900 (+248.9%), from €100,000 to €348,900
- Trade debts -€129,002
no longer reported in 2025 (was €129,002)
- Other debts +€127,845
up €127,845 (+92.5%), from €138,220 to €266,065
- Profit (loss) carried forward +€7,695
up €7,695 (+29.6%), from -€25,985 to -€18,290
- Gross operating margin +€9,030
up €9,030 (+133.5%), from €6,762 to €15,792
- Financial charges +€1,600
up €1,600 (+25.9%), from €6,182 to €7,782
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €639,135 | €645,674 | +€6,539 | +1.0% |
| Current assets | 29/58 | €639,135 | €645,674 | +€6,539 | +1.0% |
| Stocks and contracts in progress | 3 | €461,300 | €534,470 | +€73,170 | +15.9% |
| Stocks | 30/36 | €461,300 | €534,470 | +€73,170 | +15.9% |
| Amounts receivable within one year | 40/41 | €176,846 | €103,359 | -€73,487 | -41.6% |
| Trade receivables | 40 | €3,841 | €6,671 | +€2,830 | +73.7% |
| Other amounts receivable | 41 | €173,005 | €96,688 | -€76,317 | -44.1% |
| Cash at bank and in hand | 54/58 | €989 | €7,844 | +€6,855 | +693.2% |
| Total equity and liabilities | 10/49 | €639,135 | €645,674 | +€6,539 | +1.0% |
| Equity | 10/15 | €23,013 | €30,709 | +€7,695 | +33.4% |
| Contributions | 10/11 | €20,200 | €20,200 | = | 0.0% |
| Reserves | 13 | €28,799 | €28,799 | = | 0.0% |
| Distributable reserves | 133 | €28,799 | €28,799 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€25,985 | -€18,290 | +€7,695 | +29.6% |
| Amounts payable | 17/49 | €616,122 | €614,965 | -€1,157 | -0.2% |
| Amounts payable after more than one year | 17 | €248,900 | - | -€248,900 | |
| Financial debts | 170/4 | €248,900 | - | -€248,900 | |
| Amounts payable within one year | 42/48 | €367,222 | €614,965 | +€247,743 | +67.5% |
| Current portion of amounts payable after more than one year | 42 | €100,000 | €348,900 | +€248,900 | +248.9% |
| Trade debts | 44 | €129,002 | - | -€129,002 | |
| Suppliers | 440/4 | €129,002 | - | -€129,002 | |
| Other amounts payable | 47/48 | €138,220 | €266,065 | +€127,845 | +92.5% |
| Other operating charges | 640/8 | €467 | €315 | -€153 | -32.7% |
| Gross operating margin | 9900 | €6,762 | €15,792 | +€9,030 | +133.5% |
| Operating profit (loss) | 9901 | €6,295 | €15,478 | +€9,183 | +145.9% |
| Financial charges | 65/66B | €6,182 | €7,782 | +€1,600 | +25.9% |
| Recurring financial charges | 65 | €6,182 | €7,782 | +€1,600 | +25.9% |
| Profit (loss) for the period before taxes | 9903 | €113 | €7,695 | +€7,582 | +6705.3% |
| Profit (loss) for the period | 9904 | €113 | €7,695 | +€7,582 | +6705.3% |
| Profit (loss) for the period to be appropriated | 9905 | €113 | €7,695 | +€7,582 | +6705.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.