FYBERTEC: what changed
FYBERTEC
Largest movements
- Cash +€25,715
up €25,715 (+23,488%), from €109 to €25,824
mainly Trade debts (+€34,546) and Net result for the year (+€16,312)
- Receivables within one year +€18,007
up €18,007 (+68.0%), from €26,477 to €44,484
of which Trade receivables: +€15,089
- Tangible fixed assets +€9,751
up €9,751 (+6,047%), from €161 to €9,912
of which Furniture and vehicles: +€9,912
- Trade debts +€34,546
up €34,546 (+212%), from €16,267 to €50,812
- Profit (loss) carried forward +€16,312
up €16,312 (+252%), from €6,481 to €22,794
- Tax, wage and social debts +€2,615
new in 2025: €2,615
- Gross operating margin +€31,855
up €31,855, from -€9,054 to €22,801
- Taxes +€5,887
new in 2025: €5,887
- Financial charges +€310
up €310 (+729%), from €43 to €353
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,748 | €80,221 | +€53,472 | +200% |
| Fixed assets | 21/28 | €161 | €9,912 | +€9,751 | +6,047% |
| Tangible fixed assets | 22/27 | €161 | €9,912 | +€9,751 | +6,047% |
| Plant, machinery and equipment | 23 | €161 | - | -€161 | |
| Furniture and vehicles | 24 | - | €9,912 | +€9,912 | |
| Current assets | 29/58 | €26,587 | €70,308 | +€43,721 | +164% |
| Amounts receivable within one year | 40/41 | €26,477 | €44,484 | +€18,007 | +68.0% |
| Trade receivables | 40 | €17,757 | €32,846 | +€15,089 | +85.0% |
| Other amounts receivable | 41 | €8,721 | €11,638 | +€2,917 | +33.5% |
| Cash at bank and in hand | 54/58 | €109 | €25,824 | +€25,715 | +23,488% |
| Total equity and liabilities | 10/49 | €26,748 | €80,221 | +€53,472 | +200% |
| Equity | 10/15 | €10,481 | €26,794 | +€16,312 | +156% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,481 | €22,794 | +€16,312 | +252% |
| Amounts payable | 17/49 | €16,267 | €53,427 | +€37,160 | +228% |
| Amounts payable within one year | 42/48 | €16,267 | €53,427 | +€37,160 | +228% |
| Trade debts | 44 | €16,267 | €50,812 | +€34,546 | +212% |
| Suppliers | 440/4 | €16,267 | €50,812 | +€34,546 | +212% |
| Taxes, remuneration and social security | 45 | - | €2,615 | +€2,615 | |
| Taxes | 450/3 | - | €2,615 | +€2,615 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €190 | €249 | +€59 | +31.1% |
| Other operating charges | 640/8 | €160 | - | -€160 | |
| Gross operating margin | 9900 | -€9,054 | €22,801 | +€31,855 | |
| Operating profit (loss) | 9901 | -€9,404 | €22,553 | +€31,956 | |
| Financial charges | 65/66B | €43 | €353 | +€310 | +729% |
| Recurring financial charges | 65 | €43 | €353 | +€310 | +729% |
| Profit (loss) for the period before taxes | 9903 | -€9,446 | €22,200 | +€31,646 | |
| Income taxes | 67/77 | - | €5,887 | +€5,887 | |
| Profit (loss) for the period | 9904 | -€9,446 | €16,312 | +€25,758 | |
| Profit (loss) for the period to be appropriated | 9905 | -€9,446 | €16,312 | +€25,758 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.