Fyat: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fyat
Largest movements
- Cash +€7,375
up €7,375 (+235.1%), from €3,136 to €10,512
mainly Net result for the year (+€4,864) and Tax, wage and social debts (+€4,806)
- Receivables within one year +€6,203
new in 2025: €6,203
- Profit (loss) carried forward +€4,864
up €4,864, from -€3,467 to €1,396
- Tax, wage and social debts +€4,806
new in 2025: €4,806
- Trade debts +€3,669
up €3,669 (+908.9%), from €404 to €4,073
- Accrued charges and deferred income +€240
up €240, from €0 to €240
- Gross operating margin -€10,922
down €10,922 (-47.1%), from €23,189 to €12,266
- Taxes +€4,806
new in 2025: €4,806
- Other operating charges +€1,066
up €1,066 (+102.3%), from €1,042 to €2,107
- Financial charges +€260
up €260 (+113.4%), from €230 to €490
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,136 | €16,714 | +€13,578 | +432.9% |
| Current assets | 29/58 | €3,136 | €16,714 | +€13,578 | +432.9% |
| Amounts receivable within one year | 40/41 | - | €6,203 | +€6,203 | |
| Trade receivables | 40 | - | €6,203 | +€6,203 | |
| Cash at bank and in hand | 54/58 | €3,136 | €10,512 | +€7,375 | +235.1% |
| Total equity and liabilities | 10/49 | €3,136 | €16,714 | +€13,578 | +432.9% |
| Equity | 10/15 | €2,733 | €7,596 | +€4,864 | +178.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,467 | €1,396 | +€4,864 | |
| Amounts payable | 17/49 | €404 | €9,118 | +€8,714 | +2158.6% |
| Amounts payable within one year | 42/48 | €404 | €8,879 | +€8,475 | +2099.3% |
| Trade debts | 44 | €404 | €4,073 | +€3,669 | +908.9% |
| Suppliers | 440/4 | €404 | €4,073 | +€3,669 | +908.9% |
| Taxes, remuneration and social security | 45 | - | €4,806 | +€4,806 | |
| Taxes | 450/3 | - | €4,806 | +€4,806 | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €0 | €240 | +€240 | |
| Other operating charges | 640/8 | €1,042 | €2,107 | +€1,066 | +102.3% |
| Gross operating margin | 9900 | €23,189 | €12,266 | -€10,922 | -47.1% |
| Operating profit (loss) | 9901 | €22,147 | €10,159 | -€11,988 | -54.1% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €230 | €490 | +€260 | +113.4% |
| Recurring financial charges | 65 | €230 | €490 | +€260 | +113.4% |
| Profit (loss) for the period before taxes | 9903 | €21,917 | €9,669 | -€12,248 | -55.9% |
| Income taxes | 67/77 | - | €4,806 | +€4,806 | |
| Profit (loss) for the period | 9904 | €21,917 | €4,864 | -€17,054 | -77.8% |
| Profit (loss) for the period to be appropriated | 9905 | €21,917 | €4,864 | -€17,054 | -77.8% |
Source: filed annual accounts (NBB), fiscal years ended 30 November 2024 and 30 November 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.