FXP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FXP
Largest movements
- Cash +€4,955
up €4,955 (+359.7%), from €1,377 to €6,332
mainly Net result for the year (+€2,325) and Tax, wage and social debts (+€2,106)
- Receivables within one year -€1,835
down €1,835 (-100.0%), from €1,835 to €0
of which Trade receivables: -€1,815
- Profit (loss) carried forward +€2,325
up €2,325 (+43.9%), from -€5,294 to -€2,968
- Tax, wage and social debts +€2,106
new in 2025: €2,106
- Other debts -€850
down €850 (-15.4%), from €5,509 to €4,659
- Trade debts -€436
down €436 (-44.5%), from €979 to €543
- Gross operating margin +€7,692
up €7,692, from -€4,755 to €2,937
- Financial charges +€61
up €61 (+40.5%), from €151 to €213
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,202 | €7,340 | +€3,138 | +74.7% |
| Fixed assets | 21/28 | €650 | €650 | = | 0.0% |
| Financial fixed assets | 28 | €650 | €650 | = | 0.0% |
| Current assets | 29/58 | €3,552 | €6,690 | +€3,138 | +88.4% |
| Amounts receivable within one year | 40/41 | €1,835 | €0 | -€1,835 | -100.0% |
| Trade receivables | 40 | €1,815 | €0 | -€1,815 | -100.0% |
| Other amounts receivable | 41 | €20 | €0 | -€20 | -100.0% |
| Cash at bank and in hand | 54/58 | €1,377 | €6,332 | +€4,955 | +359.7% |
| Deferred charges and accrued income | 490/1 | €340 | €358 | +€18 | +5.3% |
| Total equity and liabilities | 10/49 | €4,202 | €7,340 | +€3,138 | +74.7% |
| Equity | 10/15 | -€2,294 | €32 | +€2,325 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,294 | -€2,968 | +€2,325 | +43.9% |
| Amounts payable | 17/49 | €6,495 | €7,308 | +€813 | +12.5% |
| Amounts payable within one year | 42/48 | €6,488 | €7,308 | +€820 | +12.6% |
| Trade debts | 44 | €979 | €543 | -€436 | -44.5% |
| Suppliers | 440/4 | €979 | €543 | -€436 | -44.5% |
| Taxes, remuneration and social security | 45 | - | €2,106 | +€2,106 | |
| Taxes | 450/3 | - | €2,106 | +€2,106 | |
| Other amounts payable | 47/48 | €5,509 | €4,659 | -€850 | -15.4% |
| Accrued charges and deferred income | 492/3 | €7 | €0 | -€7 | -100.0% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€4,755 | €2,937 | +€7,692 | |
| Operating profit (loss) | 9901 | -€5,142 | €2,537 | +€7,679 | |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €151 | €213 | +€61 | +40.5% |
| Recurring financial charges | 65 | €151 | €213 | +€61 | +40.5% |
| Profit (loss) for the period before taxes | 9903 | -€5,294 | €2,325 | +€7,619 | |
| Profit (loss) for the period | 9904 | -€5,294 | €2,325 | +€7,619 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,294 | €2,325 | +€7,619 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.