FVS Legal: what changed
FVS Legal
Largest movements
- Cash +€27,633
up €27,633 (+129%), from €21,434 to €49,067
mainly Net result for the year (+€62,039) and Other debts (+€14,306)
- Current investments -€12,500
no longer reported in 2025 (was €12,500)
- Receivables within one year +€2,624
up €2,624 (+199%), from €1,317 to €3,941
- Other debts +€14,306
up €14,306 (+30.0%), from €47,733 to €62,039
- Tax, wage and social debts +€3,382
up €3,382 (+127%), from €2,667 to €6,049
- Gross operating margin +€19,450
up €19,450 (+31.6%), from €61,493 to €80,944
- Taxes +€3,378
up €3,378 (+26.8%), from €12,599 to €15,977
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,927 | €69,653 | +€17,726 | +34.1% |
| Fixed assets | 21/28 | €10,622 | €11,213 | +€591 | +5.6% |
| Tangible fixed assets | 22/27 | €10,622 | €11,213 | +€591 | +5.6% |
| Plant, machinery and equipment | 23 | €296 | - | -€296 | |
| Furniture and vehicles | 24 | €2,348 | €4,144 | +€1,796 | +76.5% |
| Other tangible fixed assets | 26 | €7,977 | €7,069 | -€908 | -11.4% |
| Current assets | 29/58 | €41,305 | €58,440 | +€17,134 | +41.5% |
| Amounts receivable within one year | 40/41 | €1,317 | €3,941 | +€2,624 | +199% |
| Other amounts receivable | 41 | €1,317 | €3,941 | +€2,624 | +199% |
| Current investments | 50/53 | €12,500 | - | -€12,500 | |
| Cash at bank and in hand | 54/58 | €21,434 | €49,067 | +€27,633 | +129% |
| Deferred charges and accrued income | 490/1 | €6,054 | €5,432 | -€622 | -10.3% |
| Total equity and liabilities | 10/49 | €51,927 | €69,653 | +€17,726 | +34.1% |
| Equity | 10/15 | €1,000 | €1,000 | = | 0.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Amounts payable | 17/49 | €50,927 | €68,653 | +€17,726 | +34.8% |
| Amounts payable within one year | 42/48 | €50,400 | €68,126 | +€17,726 | +35.2% |
| Trade debts | 44 | - | €38 | +€38 | |
| Suppliers | 440/4 | - | €38 | +€38 | |
| Taxes, remuneration and social security | 45 | €2,667 | €6,049 | +€3,382 | +127% |
| Taxes | 450/3 | €2,667 | €6,049 | +€3,382 | +127% |
| Other amounts payable | 47/48 | €47,733 | €62,039 | +€14,306 | +30.0% |
| Accrued charges and deferred income | 492/3 | €527 | €527 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,874 | €2,206 | +€332 | +17.7% |
| Other operating charges | 640/8 | €118 | €907 | +€789 | +669% |
| Gross operating margin | 9900 | €61,493 | €80,944 | +€19,450 | +31.6% |
| Operating profit (loss) | 9901 | €59,502 | €77,830 | +€18,329 | +30.8% |
| Financial income | 75/76B | €903 | €261 | -€642 | -71.1% |
| Recurring financial income | 75 | €903 | €261 | -€642 | -71.1% |
| Financial charges | 65/66B | €72 | €76 | +€3 | +4.4% |
| Recurring financial charges | 65 | €72 | €76 | +€3 | +4.4% |
| Profit (loss) for the period before taxes | 9903 | €60,332 | €78,016 | +€17,684 | +29.3% |
| Income taxes | 67/77 | €12,599 | €15,977 | +€3,378 | +26.8% |
| Profit (loss) for the period | 9904 | €47,733 | €62,039 | +€14,306 | +30.0% |
| Profit (loss) for the period to be appropriated | 9905 | €47,733 | €62,039 | +€14,306 | +30.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.