FVC-Techno: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FVC-Techno
Largest movements
- Cash -€9,808
down €9,808 (-18.6%), from €52,667 to €42,859
mainly Other debts (-€8,508) and Receivables within one year (-€8,497)
- Receivables within one year +€8,497
up €8,497 (+20.2%), from €41,984 to €50,481
of which Trade receivables: +€6,156
- Stocks and contracts -€1,724
down €1,724 (-3.4%), from €50,374 to €48,650
- Other debts -€8,508
down €8,508 (-8.9%), from €95,716 to €87,207
- Profit (loss) carried forward +€8,090
up €8,090 (+334.5%), from €2,418 to €10,509
- Trade debts -€5,459
down €5,459 (-27.4%), from €19,914 to €14,456
- Tax, wage and social debts +€3,928
up €3,928 (+30.0%), from €13,086 to €17,014
of which Taxes: +€3,813
- Gross operating margin +€8,333
up €8,333 (+29.2%), from €28,544 to €36,877
- Financial income -€3,894
down €3,894 (-84.3%), from €4,622 to €728
- Financial charges -€3,595
down €3,595 (-94.7%), from €3,795 to €200
- Taxes +€1,340
up €1,340 (+163.8%), from €818 to €2,159
- Staff costs +€1,200
up €1,200 (+4.9%), from €24,556 to €25,757
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €149,734 | €147,785 | -€1,949 | -1.3% |
| Fixed assets | 21/28 | €3,992 | €5,017 | +€1,025 | +25.7% |
| Tangible fixed assets | 22/27 | €3,992 | €5,017 | +€1,025 | +25.7% |
| Plant, machinery and equipment | 23 | - | €1,939 | +€1,939 | |
| Furniture and vehicles | 24 | €3,992 | €3,077 | -€914 | -22.9% |
| Current assets | 29/58 | €145,743 | €142,769 | -€2,974 | -2.0% |
| Stocks and contracts in progress | 3 | €50,374 | €48,650 | -€1,724 | -3.4% |
| Stocks | 30/36 | €50,374 | €48,650 | -€1,724 | -3.4% |
| Amounts receivable within one year | 40/41 | €41,984 | €50,481 | +€8,497 | +20.2% |
| Trade receivables | 40 | €41,984 | €48,139 | +€6,156 | +14.7% |
| Other amounts receivable | 41 | - | €2,341 | +€2,341 | |
| Cash at bank and in hand | 54/58 | €52,667 | €42,859 | -€9,808 | -18.6% |
| Deferred charges and accrued income | 490/1 | €718 | €779 | +€61 | +8.5% |
| Total equity and liabilities | 10/49 | €149,734 | €147,785 | -€1,949 | -1.3% |
| Equity | 10/15 | €21,018 | €29,109 | +€8,090 | +38.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,418 | €10,509 | +€8,090 | +334.5% |
| Amounts payable | 17/49 | €128,716 | €118,677 | -€10,039 | -7.8% |
| Amounts payable within one year | 42/48 | €128,716 | €118,677 | -€10,039 | -7.8% |
| Trade debts | 44 | €19,914 | €14,456 | -€5,459 | -27.4% |
| Suppliers | 440/4 | €19,914 | €14,456 | -€5,459 | -27.4% |
| Taxes, remuneration and social security | 45 | €13,086 | €17,014 | +€3,928 | +30.0% |
| Taxes | 450/3 | €9,859 | €13,672 | +€3,813 | +38.7% |
| Remuneration and social security | 454/9 | €3,226 | €3,342 | +€115 | +3.6% |
| Other amounts payable | 47/48 | €95,716 | €87,207 | -€8,508 | -8.9% |
| Remuneration, social security and pensions | 62 | €24,556 | €25,757 | +€1,200 | +4.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €312 | €1,399 | +€1,087 | +348.3% |
| Gross operating margin | 9900 | €28,544 | €36,877 | +€8,333 | +29.2% |
| Operating profit (loss) | 9901 | €3,675 | €9,721 | +€6,046 | +164.5% |
| Financial income | 75/76B | €4,622 | €728 | -€3,894 | -84.3% |
| Recurring financial income | 75 | €4,622 | €728 | -€3,894 | -84.3% |
| Financial charges | 65/66B | €3,795 | €200 | -€3,595 | -94.7% |
| Recurring financial charges | 65 | €3,795 | €200 | -€3,595 | -94.7% |
| Profit (loss) for the period before taxes | 9903 | €4,502 | €10,249 | +€5,747 | +127.7% |
| Income taxes | 67/77 | €818 | €2,159 | +€1,340 | +163.8% |
| Profit (loss) for the period | 9904 | €3,683 | €8,090 | +€4,407 | +119.6% |
| Profit (loss) for the period to be appropriated | 9905 | €3,683 | €8,090 | +€4,407 | +119.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.