Skip to content

FV LAB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FV LAB

BE 0787.358.007
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,669
2024 · -€1,651-€2,018
Equity
€730
2024 · €4,399-€3,669
Cash
€2,610
2024 · €5,095-€2,485
Balance sheet total
€3,259
2024 · €5,173-€1,915

Largest movements

2024 to 2025
Assets
  • Cash -€2,485

    down €2,485 (-48.8%), from €5,095 to €2,610

    mainly Net result for the year (-€3,669) and Receivables within one year (-€571)

  • Receivables within one year +€571

    up €571 (+733.6%), from €78 to €648

Equity and liabilities
  • Profit (loss) carried forward -€3,669

    down €3,669 (-610.9%), from -€601 to -€4,270

  • Trade debts +€2,017

    up €2,017 (+394.5%), from €511 to €2,529

  • Tax, wage and social debts -€263

    no longer reported in 2025 (was €263)

Income statement
  • Gross operating margin -€2,062

    down €2,062 (-128.2%), from -€1,608 to -€3,669

  • Financial charges -€44

    no longer reported in 2025 (was €44)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,651
Gross operating margin -€2,062
Financial charges +€44
Result 2025 -€3,669

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,485
Investment €0
Financing €0
Cash 2024 €5,095
Net result for the year -€3,669
Receivables within one year -€571
Trade debts +€2,017
Tax, wage and social debts -€263
Cash 2025 €2,610
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,173 €3,259 -€1,915 -37.0%
Current assets 29/58 €5,173 €3,259 -€1,915 -37.0%
Amounts receivable within one year 40/41 €78 €648 +€571 +733.6%
Other amounts receivable 41 €78 €648 +€571 +733.6%
Cash at bank and in hand 54/58 €5,095 €2,610 -€2,485 -48.8%
Total equity and liabilities 10/49 €5,173 €3,259 -€1,915 -37.0%
Equity 10/15 €4,399 €730 -€3,669 -83.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€601 -€4,270 -€3,669 -610.9%
Amounts payable 17/49 €774 €2,529 +€1,755 +226.7%
Amounts payable within one year 42/48 €774 €2,529 +€1,755 +226.7%
Trade debts 44 €511 €2,529 +€2,017 +394.5%
Suppliers 440/4 €511 €2,529 +€2,017 +394.5%
Taxes, remuneration and social security 45 €263 - -€263
Taxes 450/3 €263 - -€263
Gross operating margin 9900 -€1,608 -€3,669 -€2,062 -128.2%
Operating profit (loss) 9901 -€1,608 -€3,669 -€2,062 -128.2%
Financial charges 65/66B €44 - -€44
Recurring financial charges 65 €44 - -€44
Profit (loss) for the period before taxes 9903 -€1,651 -€3,669 -€2,018 -122.2%
Profit (loss) for the period 9904 -€1,651 -€3,669 -€2,018 -122.2%
Profit (loss) for the period to be appropriated 9905 -€1,651 -€3,669 -€2,018 -122.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.