Fuzz Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fuzz Consulting
Largest movements
- Cash -€54,764
down €54,764 (-52.8%), from €103,626 to €48,861
mainly Net result for the year (-€41,875) and Investment in fixed assets (net) (-€9,980)
- Tangible fixed assets +€7,842
up €7,842 (+124.2%), from €6,315 to €14,157
of which Other tangible fixed assets: +€7,964
- Receivables within one year -€3,154
down €3,154 (-57.4%), from €5,490 to €2,336
of which Trade receivables: -€4,668
- Profit (loss) carried forward -€41,875
new in 2025: -€41,875
- Tax, wage and social debts -€9,795
down €9,795 (-96.9%), from €10,110 to €315
- Other debts +€1,810
up €1,810 (+470.7%), from €384 to €2,194
- Gross operating margin -€56,003
down €56,003 (-87.9%), from €63,704 to €7,701
- Financial charges +€45,809
up €45,809 (+5214.3%), from €879 to €46,687
- Taxes -€13,814
down €13,814 (-97.8%), from €14,129 to €315
- Depreciation +€1,186
up €1,186 (+124.5%), from €953 to €2,138
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,350 | €66,074 | -€50,276 | -43.2% |
| Fixed assets | 21/28 | €6,315 | €14,157 | +€7,842 | +124.2% |
| Tangible fixed assets | 22/27 | €6,315 | €14,157 | +€7,842 | +124.2% |
| Plant, machinery and equipment | 23 | €4,075 | €3,249 | -€826 | -20.3% |
| Furniture and vehicles | 24 | €2,241 | €2,944 | +€703 | +31.4% |
| Other tangible fixed assets | 26 | - | €7,964 | +€7,964 | |
| Current assets | 29/58 | €110,035 | €51,917 | -€58,118 | -52.8% |
| Amounts receivable within one year | 40/41 | €5,490 | €2,336 | -€3,154 | -57.4% |
| Trade receivables | 40 | €5,152 | €484 | -€4,668 | -90.6% |
| Other amounts receivable | 41 | €338 | €1,852 | +€1,514 | +448.2% |
| Cash at bank and in hand | 54/58 | €103,626 | €48,861 | -€54,764 | -52.8% |
| Deferred charges and accrued income | 490/1 | €919 | €720 | -€199 | -21.7% |
| Total equity and liabilities | 10/49 | €116,350 | €66,074 | -€50,276 | -43.2% |
| Equity | 10/15 | €104,599 | €62,723 | -€41,875 | -40.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €102,599 | €102,599 | = | 0.0% |
| Distributable reserves | 133 | €102,599 | €102,599 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€41,875 | -€41,875 | |
| Amounts payable | 17/49 | €11,751 | €3,351 | -€8,400 | -71.5% |
| Amounts payable within one year | 42/48 | €11,229 | €3,351 | -€7,878 | -70.2% |
| Trade debts | 44 | €734 | €842 | +€108 | +14.7% |
| Suppliers | 440/4 | €734 | €842 | +€108 | +14.7% |
| Taxes, remuneration and social security | 45 | €10,110 | €315 | -€9,795 | -96.9% |
| Taxes | 450/3 | €10,110 | €315 | -€9,795 | -96.9% |
| Other amounts payable | 47/48 | €384 | €2,194 | +€1,810 | +470.7% |
| Accrued charges and deferred income | 492/3 | €523 | - | -€523 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €953 | €2,138 | +€1,186 | +124.5% |
| Other operating charges | 640/8 | €436 | €452 | +€16 | +3.6% |
| Gross operating margin | 9900 | €63,704 | €7,701 | -€56,003 | -87.9% |
| Operating profit (loss) | 9901 | €62,315 | €5,111 | -€57,204 | -91.8% |
| Financial income | 75/76B | €1 | €17 | +€16 | +2067.5% |
| Recurring financial income | 75 | €1 | €17 | +€16 | +2067.5% |
| Financial charges | 65/66B | €879 | €46,687 | +€45,809 | +5214.3% |
| Recurring financial charges | 65 | €879 | €46,687 | +€45,809 | +5214.3% |
| Profit (loss) for the period before taxes | 9903 | €61,437 | -€41,560 | -€102,997 | |
| Income taxes | 67/77 | €14,129 | €315 | -€13,814 | -97.8% |
| Profit (loss) for the period | 9904 | €47,308 | -€41,875 | -€89,183 | |
| Profit (loss) for the period to be appropriated | 9905 | €47,308 | -€41,875 | -€89,183 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.