FUTURE TECHNOLOGIES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FUTURE TECHNOLOGIES
Largest movements
- Cash +€73,121
up €73,121 (+141%), from €51,829 to €124,949
mainly Current investments (+€50,168) and Net result for the year (+€48,876)
- Current investments -€50,168
down €50,168 (-90.8%), from €55,225 to €5,057
- Receivables within one year +€10,895
up €10,895 (+101%), from €10,760 to €21,654
of which Other amounts receivable: +€5,566
- Tangible fixed assets -€5,734
down €5,734 (-41.7%), from €13,746 to €8,012
of which Furniture and vehicles: -€3,536
- Reserves -€52,632
down €52,632 (-24.0%), from €219,438 to €166,806
- Profit (loss) carried forward +€48,876
up €48,876 (+41.1%), from -€118,870 to -€69,994
- Other debts +€31,432
up €31,432 (+143%), from €22,044 to €53,476
- Gross operating margin +€10,166
up €10,166 (+17.1%), from €59,405 to €69,571
- Financial charges -€1,862
down €1,862, from €1,804 to -€58
- Taxes -€1,722
down €1,722 (-11.6%), from €14,823 to €13,101
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €132,529 | €160,404 | +€27,875 | +21.0% |
| Fixed assets | 21/28 | €13,746 | €8,012 | -€5,734 | -41.7% |
| Tangible fixed assets | 22/27 | €13,746 | €8,012 | -€5,734 | -41.7% |
| Furniture and vehicles | 24 | €4,876 | €1,340 | -€3,536 | -72.5% |
| Other tangible fixed assets | 26 | €8,870 | €6,672 | -€2,198 | -24.8% |
| Current assets | 29/58 | €118,783 | €152,392 | +€33,609 | +28.3% |
| Amounts receivable within one year | 40/41 | €10,760 | €21,654 | +€10,895 | +101% |
| Trade receivables | 40 | €9,770 | €15,098 | +€5,329 | +54.5% |
| Other amounts receivable | 41 | €990 | €6,556 | +€5,566 | +562% |
| Current investments | 50/53 | €55,225 | €5,057 | -€50,168 | -90.8% |
| Cash at bank and in hand | 54/58 | €51,829 | €124,949 | +€73,121 | +141% |
| Deferred charges and accrued income | 490/1 | €970 | €731 | -€239 | -24.6% |
| Total equity and liabilities | 10/49 | €132,529 | €160,404 | +€27,875 | +21.0% |
| Equity | 10/15 | €106,768 | €103,013 | -€3,755 | -3.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €219,438 | €166,806 | -€52,632 | -24.0% |
| Distributable reserves | 133 | €219,438 | €166,806 | -€52,632 | -24.0% |
| Profit (loss) carried forward | 14 | -€118,870 | -€69,994 | +€48,876 | +41.1% |
| Amounts payable | 17/49 | €25,761 | €57,391 | +€31,630 | +123% |
| Amounts payable within one year | 42/48 | €25,761 | €57,391 | +€31,630 | +123% |
| Financial debts | 43 | €0 | €234 | +€234 | |
| Credit institutions | 430/8 | €0 | - | = | |
| Other loans | 439 | - | €234 | +€234 | |
| Trade debts | 44 | €1,209 | €985 | -€224 | -18.5% |
| Suppliers | 440/4 | €1,209 | €985 | -€224 | -18.5% |
| Taxes, remuneration and social security | 45 | €2,507 | €2,696 | +€188 | +7.5% |
| Taxes | 450/3 | €2,507 | €2,696 | +€188 | +7.5% |
| Other amounts payable | 47/48 | €22,044 | €53,476 | +€31,432 | +143% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,630 | €6,977 | +€346 | +5.2% |
| Other operating charges | 640/8 | €1,035 | €1,061 | +€25 | +2.5% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €59,405 | €69,571 | +€10,166 | +17.1% |
| Operating profit (loss) | 9901 | €51,739 | €61,534 | +€9,795 | +18.9% |
| Financial income | 75/76B | €850 | €385 | -€465 | -54.7% |
| Recurring financial income | 75 | €850 | €385 | -€465 | -54.7% |
| Financial charges | 65/66B | €1,804 | -€58 | -€1,862 | |
| Recurring financial charges | 65 | €1,804 | -€58 | -€1,862 | |
| Profit (loss) for the period before taxes | 9903 | €50,785 | €61,977 | +€11,192 | +22.0% |
| Income taxes | 67/77 | €14,823 | €13,101 | -€1,722 | -11.6% |
| Profit (loss) for the period | 9904 | €35,963 | €48,876 | +€12,914 | +35.9% |
| Profit (loss) for the period to be appropriated | 9905 | €35,963 | €48,876 | +€12,914 | +35.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.