Future Fund General Partner: what changed
Future Fund General Partner
Largest movements
- Financial fixed assets +€24,846
up €24,846 (+663%), from €3,750 to €28,596
- Deferred charges and accrued income +€1,296
new in 2025: €1,296
- Profit (loss) carried forward +€19,357
up €19,357 (+932%), from €2,076 to €21,434
- Tax, wage and social debts +€6,954
up €6,954 (+792%), from €878 to €7,832
- Gross operating margin +€23,546
up €23,546 (+640%), from €3,677 to €27,222
- Taxes +€5,982
up €5,982 (+682%), from €878 to €6,860
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,255 | €30,611 | +€26,357 | +619% |
| Fixed assets | 21/28 | €3,750 | €28,596 | +€24,846 | +663% |
| Financial fixed assets | 28 | €3,750 | €28,596 | +€24,846 | +663% |
| Current assets | 29/58 | €505 | €2,015 | +€1,511 | +299% |
| Cash at bank and in hand | 54/58 | €505 | €719 | +€215 | +42.6% |
| Deferred charges and accrued income | 490/1 | - | €1,296 | +€1,296 | |
| Total equity and liabilities | 10/49 | €4,255 | €30,611 | +€26,357 | +619% |
| Equity | 10/15 | €2,076 | €21,434 | +€19,357 | +932% |
| Profit (loss) carried forward | 14 | €2,076 | €21,434 | +€19,357 | +932% |
| Amounts payable | 17/49 | €2,178 | €9,178 | +€6,999 | +321% |
| Amounts payable within one year | 42/48 | €2,178 | €9,178 | +€6,999 | +321% |
| Trade debts | 44 | €1,301 | €1,346 | +€46 | +3.5% |
| Suppliers | 440/4 | €1,301 | €1,346 | +€46 | +3.5% |
| Taxes, remuneration and social security | 45 | €878 | €7,832 | +€6,954 | +792% |
| Taxes | 450/3 | €878 | €7,832 | +€6,954 | +792% |
| Other operating charges | 640/8 | €387 | €520 | +€132 | +34.2% |
| Gross operating margin | 9900 | €3,677 | €27,222 | +€23,546 | +640% |
| Operating profit (loss) | 9901 | €3,289 | €26,703 | +€23,413 | +712% |
| Financial charges | 65/66B | €335 | €486 | +€150 | +44.8% |
| Recurring financial charges | 65 | €335 | €486 | +€150 | +44.8% |
| Profit (loss) for the period before taxes | 9903 | €2,954 | €26,217 | +€23,263 | +788% |
| Income taxes | 67/77 | €878 | €6,860 | +€5,982 | +682% |
| Profit (loss) for the period | 9904 | €2,076 | €19,357 | +€17,281 | +832% |
| Profit (loss) for the period to be appropriated | 9905 | €2,076 | €19,357 | +€17,281 | +832% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.