Skip to content

Future Fund General Partner: what changed

What changed

Future Fund General Partner

BE 1005.263.161
NACE 66.199, Other activities auxiliary to financial services, excluding insurance and pension funding
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€19,357
2024 · €2,076+€17,281
Equity
€21,434
2024 · €2,076+€19,357
Cash
€719
2024 · €505+€215
Balance sheet total
€30,611
2024 · €4,255+€26,357

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€24,846

    up €24,846 (+663%), from €3,750 to €28,596

  • Deferred charges and accrued income +€1,296

    new in 2025: €1,296

Equity and liabilities
  • Profit (loss) carried forward +€19,357

    up €19,357 (+932%), from €2,076 to €21,434

  • Tax, wage and social debts +€6,954

    up €6,954 (+792%), from €878 to €7,832

Income statement
  • Gross operating margin +€23,546

    up €23,546 (+640%), from €3,677 to €27,222

  • Taxes +€5,982

    up €5,982 (+682%), from €878 to €6,860

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,076
Gross operating margin +€23,546
Other operating charges -€132
Financial charges -€150
Taxes -€5,982
Result 2025 €19,357
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€25,061
Investment -€24,846
Financing €0
Cash 2024 €505
Net result for the year +€19,357
Deferred charges and accrued income -€1,296
Trade debts +€46
Tax, wage and social debts +€6,954
Investment in fixed assets (net) -€24,846
Cash 2025 €719
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,255 €30,611 +€26,357 +619%
Fixed assets 21/28 €3,750 €28,596 +€24,846 +663%
Financial fixed assets 28 €3,750 €28,596 +€24,846 +663%
Current assets 29/58 €505 €2,015 +€1,511 +299%
Cash at bank and in hand 54/58 €505 €719 +€215 +42.6%
Deferred charges and accrued income 490/1 - €1,296 +€1,296
Total equity and liabilities 10/49 €4,255 €30,611 +€26,357 +619%
Equity 10/15 €2,076 €21,434 +€19,357 +932%
Profit (loss) carried forward 14 €2,076 €21,434 +€19,357 +932%
Amounts payable 17/49 €2,178 €9,178 +€6,999 +321%
Amounts payable within one year 42/48 €2,178 €9,178 +€6,999 +321%
Trade debts 44 €1,301 €1,346 +€46 +3.5%
Suppliers 440/4 €1,301 €1,346 +€46 +3.5%
Taxes, remuneration and social security 45 €878 €7,832 +€6,954 +792%
Taxes 450/3 €878 €7,832 +€6,954 +792%
Other operating charges 640/8 €387 €520 +€132 +34.2%
Gross operating margin 9900 €3,677 €27,222 +€23,546 +640%
Operating profit (loss) 9901 €3,289 €26,703 +€23,413 +712%
Financial charges 65/66B €335 €486 +€150 +44.8%
Recurring financial charges 65 €335 €486 +€150 +44.8%
Profit (loss) for the period before taxes 9903 €2,954 €26,217 +€23,263 +788%
Income taxes 67/77 €878 €6,860 +€5,982 +682%
Profit (loss) for the period 9904 €2,076 €19,357 +€17,281 +832%
Profit (loss) for the period to be appropriated 9905 €2,076 €19,357 +€17,281 +832%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.