Future Automotive SoluTions: what changed
What changed
Future Automotive SoluTions
NACE 46.649, Wholesale of other machinery and equipment
filed annual accounts (NBB)
Net result for the year
€50,948
2025 · €23,552+€27,395
Equity
€279,982
2025 · €229,034+€50,948
Cash
€7,416
2025 · €5,646+€1,770
Balance sheet total
€370,059
2025 · €288,445+€81,615
Largest movements
Assets
- Receivables within one year +€58,387
up €58,387 (+21.1%), from €276,467 to €334,854
of which Trade receivables: +€62,844
- Stocks and contracts +€21,458
up €21,458 (+339%), from €6,331 to €27,789
Equity and liabilities
- Profit (loss) carried forward +€50,948
up €50,948 (+23.1%), from €220,974 to €271,922
- Trade debts +€30,235
up €30,235 (+83.9%), from €36,043 to €66,279
Income statement
- Gross operating margin +€34,360
up €34,360 (+94.1%), from €36,497 to €70,858
- Taxes +€9,724
up €9,724 (+110%), from €8,822 to €18,546
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
€23,552
Gross operating margin
+€34,360
Staff costs
-€570
Other operating charges
+€381
Other operating items
+€3,017
Financial charges
-€69
Taxes
-€9,724
Result 2026
€50,948
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1,770
Investment
€0
Financing
€0
Cash 2025
€5,646
From operations (derived)
+€1,770
Net result for the year
+€50,948
Stocks and contracts
-€21,458
Receivables within one year
-€58,387
Trade debts
+€30,235
Tax, wage and social debts
+€431
Cash 2026
€7,416
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €288,445 | €370,059 | +€81,615 | +28.3% |
| Current assets | 29/58 | €288,445 | €370,059 | +€81,615 | +28.3% |
| Stocks and contracts in progress | 3 | €6,331 | €27,789 | +€21,458 | +339% |
| Stocks | 30/36 | €6,331 | €27,789 | +€21,458 | +339% |
| Amounts receivable within one year | 40/41 | €276,467 | €334,854 | +€58,387 | +21.1% |
| Trade receivables | 40 | €268,873 | €331,716 | +€62,844 | +23.4% |
| Other amounts receivable | 41 | €7,595 | €3,138 | -€4,457 | -58.7% |
| Cash at bank and in hand | 54/58 | €5,646 | €7,416 | +€1,770 | +31.3% |
| Total equity and liabilities | 10/49 | €288,445 | €370,059 | +€81,615 | +28.3% |
| Equity | 10/15 | €229,034 | €279,982 | +€50,948 | +22.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €220,974 | €271,922 | +€50,948 | +23.1% |
| Amounts payable | 17/49 | €59,411 | €90,078 | +€30,667 | +51.6% |
| Amounts payable within one year | 42/48 | €59,411 | €90,078 | +€30,667 | +51.6% |
| Trade debts | 44 | €36,043 | €66,279 | +€30,235 | +83.9% |
| Suppliers | 440/4 | €36,043 | €66,279 | +€30,235 | +83.9% |
| Taxes, remuneration and social security | 45 | €23,367 | €23,799 | +€431 | +1.8% |
| Taxes | 450/3 | €23,367 | €23,799 | +€431 | +1.8% |
| Remuneration, social security and pensions | 62 | - | €570 | +€570 | |
| Other operating charges | 640/8 | €442 | €61 | -€381 | -86.1% |
| Non-recurring operating charges | 66A | €3,017 | - | -€3,017 | |
| Gross operating margin | 9900 | €36,497 | €70,858 | +€34,360 | +94.1% |
| Operating profit (loss) | 9901 | €33,038 | €70,227 | +€37,189 | +113% |
| Financial charges | 65/66B | €663 | €733 | +€69 | +10.4% |
| Recurring financial charges | 65 | €434 | €733 | +€299 | +68.8% |
| Non-recurring financial charges | 66B | €229 | - | -€229 | |
| Profit (loss) for the period before taxes | 9903 | €32,375 | €69,494 | +€37,120 | +115% |
| Income taxes | 67/77 | €8,822 | €18,546 | +€9,724 | +110% |
| Profit (loss) for the period | 9904 | €23,552 | €50,948 | +€27,395 | +116% |
| Profit (loss) for the period to be appropriated | 9905 | €23,552 | €50,948 | +€27,395 | +116% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 28 February 2025 and 28 February 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.