FUSION 360: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FUSION 360
Largest movements
- Stocks and contracts +€302,960
new in 2025: €302,960
- Receivables within one year +€22,473
new in 2025: €22,473
of which Other amounts receivable: +€16,996
- Cash +€16,079
new in 2025: €16,079
mainly Other debts (+€243,887) and Trade debts (+€101,957)
- Tangible fixed assets +€11,796
up €11,796 (+31.7%), from €37,262 to €49,058
of which Land and buildings: +€11,536
- Other debts +€243,887
new in 2025: €243,887
- Trade debts +€101,957
new in 2025: €101,957
- Accrued charges and deferred income +€7,441
new in 2025: €7,441
- Gross operating margin +€19,183
up €19,183, from -€14,586 to €4,598
- Other operating charges -€2,170
down €2,170 (-45.3%), from €4,790 to €2,620
- Depreciation +€1,736
new in 2025: €1,736
- Financial charges +€178
new in 2025: €178
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,262 | €390,610 | +€353,349 | +948.3% |
| Fixed assets | 21/28 | €37,262 | €49,058 | +€11,796 | +31.7% |
| Tangible fixed assets | 22/27 | €37,262 | €49,058 | +€11,796 | +31.7% |
| Land and buildings | 22 | €37,262 | €48,797 | +€11,536 | +31.0% |
| Furniture and vehicles | 24 | - | €261 | +€261 | |
| Current assets | 29/58 | - | €341,553 | +€341,553 | |
| Stocks and contracts in progress | 3 | - | €302,960 | +€302,960 | |
| Stocks | 30/36 | - | €302,960 | +€302,960 | |
| Amounts receivable within one year | 40/41 | - | €22,473 | +€22,473 | |
| Trade receivables | 40 | - | €5,477 | +€5,477 | |
| Other amounts receivable | 41 | - | €16,996 | +€16,996 | |
| Cash at bank and in hand | 54/58 | - | €16,079 | +€16,079 | |
| Deferred charges and accrued income | 490/1 | - | €41 | +€41 | |
| Total equity and liabilities | 10/49 | €37,262 | €390,610 | +€353,349 | +948.3% |
| Equity | 10/15 | €15,735 | €15,799 | +€64 | +0.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Contributions outside capital | 11 | - | €18,592 | +€18,592 | |
| Other | 1109/19 | - | €18,592 | +€18,592 | |
| Reserves | 13 | €1,761 | €1,761 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,761 | €1,761 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,761 | €1,761 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,618 | -€4,554 | +€64 | +1.4% |
| Amounts payable | 17/49 | €21,526 | €374,811 | +€353,285 | +1641.2% |
| Amounts payable after more than one year | 17 | €21,526 | €21,526 | = | 0.0% |
| Financial debts | 170/4 | €21,526 | €21,526 | = | 0.0% |
| Amounts payable within one year | 42/48 | - | €345,844 | +€345,844 | |
| Trade debts | 44 | - | €101,957 | +€101,957 | |
| Suppliers | 440/4 | - | €101,957 | +€101,957 | |
| Other amounts payable | 47/48 | - | €243,887 | +€243,887 | |
| Accrued charges and deferred income | 492/3 | - | €7,441 | +€7,441 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,736 | +€1,736 | |
| Other operating charges | 640/8 | €4,790 | €2,620 | -€2,170 | -45.3% |
| Gross operating margin | 9900 | -€14,586 | €4,598 | +€19,183 | |
| Operating profit (loss) | 9901 | -€19,375 | €242 | +€19,617 | |
| Financial charges | 65/66B | - | €178 | +€178 | |
| Recurring financial charges | 65 | - | €178 | +€178 | |
| Profit (loss) for the period before taxes | 9903 | -€19,375 | €64 | +€19,439 | |
| Profit (loss) for the period | 9904 | -€19,375 | €64 | +€19,439 | |
| Profit (loss) for the period to be appropriated | 9905 | -€19,375 | €64 | +€19,439 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.