FuriousFifties: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FuriousFifties
Largest movements
- Financial fixed assets +€243,150
up €243,150 (+151.0%), from €161,050 to €404,200
- Cash +€40,642
up €40,642 (+1148.9%), from €3,538 to €44,180
mainly Debts after one year (+€135,161) and Net result for the year (+€71,801)
- Tangible fixed assets -€27,318
down €27,318 (-5.4%), from €506,150 to €478,831
of which Leasing and similar rights: -€16,511
- Debts after one year +€135,161
up €135,161 (+31.7%), from €426,540 to €561,701
- Reserves +€71,801
up €71,801 (+63.8%), from €112,453 to €184,254
- Current portion of long-term debt +€35,434
up €35,434 (+62.0%), from €57,177 to €92,610
- Other debts -€25,979
down €25,979 (-35.3%), from €73,551 to €47,572
- Tax, wage and social debts +€25,321
up €25,321 (+53.0%), from €47,804 to €73,125
- Gross operating margin +€74,362
up €74,362 (+65.2%), from €114,019 to €188,381
- Taxes +€23,671
up €23,671 (+126.5%), from €18,717 to €42,388
- Financial charges +€3,810
up €3,810 (+33.1%), from €11,521 to €15,330
- Other operating charges +€3,509
up €3,509 (+43.7%), from €8,026 to €11,534
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €737,399 | €990,592 | +€253,193 | +34.3% |
| Fixed assets | 21/28 | €667,200 | €883,031 | +€215,832 | +32.3% |
| Tangible fixed assets | 22/27 | €506,150 | €478,831 | -€27,318 | -5.4% |
| Land and buildings | 22 | €382,065 | €368,312 | -€13,753 | -3.6% |
| Plant, machinery and equipment | 23 | €62,656 | €65,601 | +€2,945 | +4.7% |
| Leasing and similar rights | 25 | €61,429 | €44,918 | -€16,511 | -26.9% |
| Financial fixed assets | 28 | €161,050 | €404,200 | +€243,150 | +151.0% |
| Current assets | 29/58 | €70,199 | €107,560 | +€37,361 | +53.2% |
| Amounts receivable within one year | 40/41 | €64,538 | €61,175 | -€3,363 | -5.2% |
| Trade receivables | 40 | €56,036 | €53,680 | -€2,356 | -4.2% |
| Other amounts receivable | 41 | €8,502 | €7,495 | -€1,007 | -11.8% |
| Cash at bank and in hand | 54/58 | €3,538 | €44,180 | +€40,642 | +1148.9% |
| Deferred charges and accrued income | 490/1 | €2,123 | €2,206 | +€82 | +3.9% |
| Total equity and liabilities | 10/49 | €737,399 | €990,592 | +€253,193 | +34.3% |
| Equity | 10/15 | €127,053 | €198,854 | +€71,801 | +56.5% |
| Contributions | 10/11 | €14,600 | €14,600 | = | 0.0% |
| Reserves | 13 | €112,453 | €184,254 | +€71,801 | +63.8% |
| Distributable reserves | 133 | €112,453 | €184,254 | +€71,801 | +63.8% |
| Amounts payable | 17/49 | €610,346 | €791,738 | +€181,392 | +29.7% |
| Amounts payable after more than one year | 17 | €426,540 | €561,701 | +€135,161 | +31.7% |
| Financial debts | 170/4 | €426,540 | €561,701 | +€135,161 | +31.7% |
| Amounts payable within one year | 42/48 | €183,806 | €230,036 | +€46,231 | +25.2% |
| Current portion of amounts payable after more than one year | 42 | €57,177 | €92,610 | +€35,434 | +62.0% |
| Trade debts | 44 | €5,273 | €16,728 | +€11,455 | +217.2% |
| Suppliers | 440/4 | €5,273 | €16,728 | +€11,455 | +217.2% |
| Taxes, remuneration and social security | 45 | €47,804 | €73,125 | +€25,321 | +53.0% |
| Taxes | 450/3 | €47,804 | €73,125 | +€25,321 | +53.0% |
| Other amounts payable | 47/48 | €73,551 | €47,572 | -€25,979 | -35.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €46,442 | €47,374 | +€932 | +2.0% |
| Other operating charges | 640/8 | €8,026 | €11,534 | +€3,509 | +43.7% |
| Gross operating margin | 9900 | €114,019 | €188,381 | +€74,362 | +65.2% |
| Operating profit (loss) | 9901 | €59,551 | €129,472 | +€69,921 | +117.4% |
| Financial income | 75/76B | €119 | €47 | -€72 | -60.6% |
| Recurring financial income | 75 | €119 | €47 | -€72 | -60.6% |
| Financial charges | 65/66B | €11,521 | €15,330 | +€3,810 | +33.1% |
| Recurring financial charges | 65 | €11,521 | €15,330 | +€3,810 | +33.1% |
| Profit (loss) for the period before taxes | 9903 | €48,149 | €114,189 | +€66,040 | +137.2% |
| Income taxes | 67/77 | €18,717 | €42,388 | +€23,671 | +126.5% |
| Profit (loss) for the period | 9904 | €29,432 | €71,801 | +€42,369 | +144.0% |
| Profit (loss) for the period to be appropriated | 9905 | €29,432 | €71,801 | +€42,369 | +144.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.