Fuchs: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fuchs
Largest movements
- Cash +€412,742
up €412,742 (+300.5%), from €137,331 to €550,073
mainly Current investments (+€400,000) and Net result for the year (+€43,696)
- Current investments -€400,000
no longer reported in 2025 (was €400,000)
- Receivables within one year +€29,518
up €29,518 (+22.8%), from €129,380 to €158,899
of which Other amounts receivable: +€34,358
- Profit (loss) carried forward +€43,696
up €43,696 (+9.5%), from -€458,855 to -€415,160
- Financial income +€23,300
up €23,300 (+133142.4%), from €18 to €23,317
- Gross operating margin +€4,050
up €4,050 (+20.8%), from €19,510 to €23,560
- Staff costs +€2,853
new in 2025: €2,853
- Other operating charges -€1,328
down €1,328 (-87.9%), from €1,511 to €183
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €667,191 | €709,553 | +€42,362 | +6.3% |
| Current assets | 29/58 | €667,191 | €709,553 | +€42,362 | +6.3% |
| Amounts receivable within one year | 40/41 | €129,380 | €158,899 | +€29,518 | +22.8% |
| Trade receivables | 40 | €4,840 | - | -€4,840 | |
| Other amounts receivable | 41 | €124,540 | €158,899 | +€34,358 | +27.6% |
| Current investments | 50/53 | €400,000 | - | -€400,000 | |
| Cash at bank and in hand | 54/58 | €137,331 | €550,073 | +€412,742 | +300.5% |
| Deferred charges and accrued income | 490/1 | €480 | €581 | +€101 | +21.1% |
| Total equity and liabilities | 10/49 | €667,191 | €709,553 | +€42,362 | +6.3% |
| Equity | 10/15 | €649,564 | €693,259 | +€43,696 | +6.7% |
| Contributions | 10/11 | €962,000 | €962,000 | = | 0.0% |
| Capital | 10 | €962,000 | €962,000 | = | 0.0% |
| Issued capital | 100 | €962,000 | €962,000 | = | 0.0% |
| Reserves | 13 | €146,419 | €146,419 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €140,219 | €140,219 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€458,855 | -€415,160 | +€43,696 | +9.5% |
| Amounts payable | 17/49 | €17,627 | €16,294 | -€1,334 | -7.6% |
| Amounts payable within one year | 42/48 | €17,627 | €16,294 | -€1,334 | -7.6% |
| Trade debts | 44 | €1,094 | €209 | -€885 | -80.9% |
| Suppliers | 440/4 | €1,094 | €209 | -€885 | -80.9% |
| Taxes, remuneration and social security | 45 | €3,973 | €4,026 | +€54 | +1.3% |
| Taxes | 450/3 | €3,931 | €3,479 | -€452 | -11.5% |
| Remuneration and social security | 454/9 | €42 | €548 | +€506 | +1214.7% |
| Other amounts payable | 47/48 | €12,561 | €12,059 | -€502 | -4.0% |
| Remuneration, social security and pensions | 62 | - | €2,853 | +€2,853 | |
| Other operating charges | 640/8 | €1,511 | €183 | -€1,328 | -87.9% |
| Gross operating margin | 9900 | €19,510 | €23,560 | +€4,050 | +20.8% |
| Operating profit (loss) | 9901 | €17,999 | €20,524 | +€2,525 | +14.0% |
| Financial income | 75/76B | €18 | €23,317 | +€23,300 | +133142.4% |
| Recurring financial income | 75 | €18 | €23,317 | +€23,300 | +133142.4% |
| Financial charges | 65/66B | €166 | €210 | +€44 | +26.8% |
| Recurring financial charges | 65 | €166 | €210 | +€44 | +26.8% |
| Profit (loss) for the period before taxes | 9903 | €17,850 | €43,631 | +€25,781 | +144.4% |
| Income taxes | 67/77 | - | -€64 | -€64 | |
| Profit (loss) for the period | 9904 | €17,850 | €43,696 | +€25,845 | +144.8% |
| Profit (loss) for the period to be appropriated | 9905 | €17,850 | €43,696 | +€25,845 | +144.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.