FT Architecture: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FT Architecture
Largest movements
- Receivables within one year +€61,561
up €61,561 (+306.3%), from €20,099 to €81,660
of which Other amounts receivable: +€61,096
- Cash -€31,971
down €31,971 (-34.3%), from €93,317 to €61,345
mainly Contributions, distributions and other (-€64,000) and Receivables within one year (-€61,561)
- Other debts +€20,930
up €20,930 (+61.7%), from €33,934 to €54,864
- Tax, wage and social debts +€7,306
up €7,306 (+37.0%), from €19,771 to €27,077
of which Taxes: +€7,306
- Gross operating margin +€15,326
up €15,326 (+21.9%), from €70,035 to €85,361
- Depreciation -€8,247
down €8,247 (-92.1%), from €8,957 to €710
- Taxes +€5,068
up €5,068 (+36.7%), from €13,793 to €18,861
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €114,126 | €143,005 | +€28,879 | +25.3% |
| Fixed assets | 21/28 | €710 | - | -€710 | |
| Tangible fixed assets | 22/27 | €710 | - | -€710 | |
| Furniture and vehicles | 24 | €710 | - | -€710 | |
| Current assets | 29/58 | €113,416 | €143,005 | +€29,589 | +26.1% |
| Amounts receivable within one year | 40/41 | €20,099 | €81,660 | +€61,561 | +306.3% |
| Trade receivables | 40 | €15,099 | €15,563 | +€464 | +3.1% |
| Other amounts receivable | 41 | €5,000 | €66,096 | +€61,096 | +1221.9% |
| Cash at bank and in hand | 54/58 | €93,317 | €61,345 | -€31,971 | -34.3% |
| Total equity and liabilities | 10/49 | €114,126 | €143,005 | +€28,879 | +25.3% |
| Equity | 10/15 | €59,237 | €58,788 | -€449 | -0.8% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Contributions outside capital | 11 | €20,460 | - | -€20,460 | |
| Share premium | 1100/10 | €20,460 | - | -€20,460 | |
| Profit (loss) carried forward | 14 | €38,777 | €38,328 | -€449 | -1.2% |
| Amounts payable | 17/49 | €54,889 | €84,217 | +€29,328 | +53.4% |
| Amounts payable within one year | 42/48 | €54,889 | €84,217 | +€29,328 | +53.4% |
| Trade debts | 44 | €1,184 | €2,276 | +€1,092 | +92.3% |
| Suppliers | 440/4 | €1,184 | €2,276 | +€1,092 | +92.3% |
| Taxes, remuneration and social security | 45 | €19,771 | €27,077 | +€7,306 | +37.0% |
| Taxes | 450/3 | €17,271 | €24,577 | +€7,306 | +42.3% |
| Remuneration and social security | 454/9 | €2,500 | €2,500 | = | 0.0% |
| Other amounts payable | 47/48 | €33,934 | €54,864 | +€20,930 | +61.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,957 | €710 | -€8,247 | -92.1% |
| Other operating charges | 640/8 | €1,713 | €2,000 | +€287 | +16.8% |
| Gross operating margin | 9900 | €70,035 | €85,361 | +€15,326 | +21.9% |
| Operating profit (loss) | 9901 | €59,365 | €82,652 | +€23,286 | +39.2% |
| Financial charges | 65/66B | €214 | €240 | +€25 | +11.9% |
| Recurring financial charges | 65 | €214 | €240 | +€25 | +11.9% |
| Profit (loss) for the period before taxes | 9903 | €59,151 | €82,412 | +€23,261 | +39.3% |
| Income taxes | 67/77 | €13,793 | €18,861 | +€5,068 | +36.7% |
| Profit (loss) for the period | 9904 | €45,358 | €63,551 | +€18,193 | +40.1% |
| Profit (loss) for the period to be appropriated | 9905 | €45,358 | €63,551 | +€18,193 | +40.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.