Skip to content

FRUTTA-LUC: what changed

What changed

FRUTTA-LUC

BE 0837.911.140
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,037
2024 · €3,769-€1,733
Equity
€48,555
2024 · €46,518+€2,037
Cash
€169
2024 · €0+€169
Balance sheet total
€48,555
2024 · €46,885+€1,670

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1,502

    up €1,502 (+67.5%), from €2,225 to €3,726

Equity and liabilities
  • Reserves +€2,811

    up €2,811 (+302%), from €929 to €3,740

  • Profit (loss) carried forward -€774

    down €774 (-98.8%), from €783 to €10

Income statement
  • Gross operating margin -€1,711

    down €1,711 (-36.3%), from €4,711 to €3,000

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,769
Gross operating margin -€1,711
Other operating charges -€21
Financial charges -€0
Result 2025 €2,037
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€169
Investment €0
Financing €0
Cash 2024 €0
Net result for the year +€2,037
Receivables within one year -€1,502
Trade debts -€366
Cash 2025 €169
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,885 €48,555 +€1,670 +3.6%
Fixed assets 21/28 €44,660 €44,660 = 0.0%
Tangible fixed assets 22/27 €44,660 €44,660 = 0.0%
Land and buildings 22 €44,660 €44,660 = 0.0%
Current assets 29/58 €2,225 €3,895 +€1,670 +75.1%
Amounts receivable within one year 40/41 €2,225 €3,726 +€1,502 +67.5%
Other amounts receivable 41 €2,225 €3,726 +€1,502 +67.5%
Cash at bank and in hand 54/58 €0 €169 +€169
Total equity and liabilities 10/49 €46,885 €48,555 +€1,670 +3.6%
Equity 10/15 €46,518 €48,555 +€2,037 +4.4%
Contributions 10/11 €44,805 €44,805 = 0.0%
Reserves 13 €929 €3,740 +€2,811 +302%
Non-distributable reserves 130/1 €929 €3,740 +€2,811 +302%
Reserves not available under the articles 1311 €929 €3,740 +€2,811 +302%
Profit (loss) carried forward 14 €783 €10 -€774 -98.8%
Amounts payable 17/49 €366 €0 -€366 -100%
Amounts payable within one year 42/48 €366 €0 -€366 -100%
Trade debts 44 €366 €0 -€366 -100%
Suppliers 440/4 €366 €0 -€366 -100%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €0 - =
Other operating charges 640/8 €825 €846 +€21 +2.6%
Gross operating margin 9900 €4,711 €3,000 -€1,711 -36.3%
Operating profit (loss) 9901 €3,886 €2,154 -€1,732 -44.6%
Financial charges 65/66B €117 €117 +€0 +0.1%
Recurring financial charges 65 €117 €117 +€0 +0.1%
Profit (loss) for the period before taxes 9903 €3,769 €2,037 -€1,733 -46.0%
Profit (loss) for the period 9904 €3,769 €2,037 -€1,733 -46.0%
Profit (loss) for the period to be appropriated 9905 €3,769 €2,037 -€1,733 -46.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.