FRUITY TECH: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FRUITY TECH
Largest movements
- Tangible fixed assets +€93,226
up €93,226 (+3763.2%), from €2,477 to €95,703
of which Land and buildings: +€93,845
- Cash -€48,172
down €48,172 (-16.1%), from €299,469 to €251,297
mainly Investment in fixed assets (net) (-€99,806) and Trade debts (-€24,315)
- Receivables within one year +€22,441
up €22,441 (+18.5%), from €121,219 to €143,660
of which Trade receivables: +€39,425
- Reserves +€114,574
up €114,574 (+35.4%), from €323,631 to €438,205
- Trade debts -€24,315
down €24,315 (-52.2%), from €46,552 to €22,237
- Tax, wage and social debts -€22,765
down €22,765 (-60.1%), from €37,900 to €15,135
- Gross operating margin -€65,959
down €65,959 (-31.4%), from €209,836 to €143,877
- Taxes -€65,898
down €65,898 (-73.9%), from €89,149 to €23,251
- Depreciation +€5,961
up €5,961 (+962.5%), from €619 to €6,580
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €423,166 | €490,661 | +€67,495 | +15.9% |
| Fixed assets | 21/28 | €2,477 | €95,703 | +€93,226 | +3763.2% |
| Tangible fixed assets | 22/27 | €2,477 | €95,703 | +€93,226 | +3763.2% |
| Land and buildings | 22 | - | €93,845 | +€93,845 | |
| Furniture and vehicles | 24 | €2,477 | €1,858 | -€619 | -25.0% |
| Current assets | 29/58 | €420,688 | €394,957 | -€25,731 | -6.1% |
| Amounts receivable within one year | 40/41 | €121,219 | €143,660 | +€22,441 | +18.5% |
| Trade receivables | 40 | €96,735 | €136,160 | +€39,425 | +40.8% |
| Other amounts receivable | 41 | €24,484 | €7,500 | -€16,984 | -69.4% |
| Cash at bank and in hand | 54/58 | €299,469 | €251,297 | -€48,172 | -16.1% |
| Total equity and liabilities | 10/49 | €423,166 | €490,661 | +€67,495 | +15.9% |
| Equity | 10/15 | €338,631 | €453,205 | +€114,574 | +33.8% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Reserves | 13 | €323,631 | €438,205 | +€114,574 | +35.4% |
| Distributable reserves | 133 | €323,631 | €438,205 | +€114,574 | +35.4% |
| Amounts payable | 17/49 | €84,534 | €37,455 | -€47,079 | -55.7% |
| Amounts payable within one year | 42/48 | €84,534 | €37,455 | -€47,079 | -55.7% |
| Trade debts | 44 | €46,552 | €22,237 | -€24,315 | -52.2% |
| Suppliers | 440/4 | €46,552 | €22,237 | -€24,315 | -52.2% |
| Taxes, remuneration and social security | 45 | €37,900 | €15,135 | -€22,765 | -60.1% |
| Taxes | 450/3 | €37,900 | €15,135 | -€22,765 | -60.1% |
| Other amounts payable | 47/48 | €83 | €83 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €619 | €6,580 | +€5,961 | +962.5% |
| Other operating charges | 640/8 | €227 | €120 | -€107 | -47.1% |
| Gross operating margin | 9900 | €209,836 | €143,877 | -€65,959 | -31.4% |
| Operating profit (loss) | 9901 | €208,989 | €137,176 | -€71,813 | -34.4% |
| Financial income | 75/76B | €1,495 | €2,635 | +€1,140 | +76.2% |
| Recurring financial income | 75 | €1,495 | €2,635 | +€1,140 | +76.2% |
| Financial charges | 65/66B | €112 | €1,987 | +€1,874 | +1666.1% |
| Recurring financial charges | 65 | €112 | €1,987 | +€1,874 | +1666.1% |
| Profit (loss) for the period before taxes | 9903 | €210,372 | €137,825 | -€72,547 | -34.5% |
| Income taxes | 67/77 | €89,149 | €23,251 | -€65,898 | -73.9% |
| Profit (loss) for the period | 9904 | €121,223 | €114,574 | -€6,649 | -5.5% |
| Profit (loss) for the period to be appropriated | 9905 | €121,223 | €114,574 | -€6,649 | -5.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.