Fruit et Soleil: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fruit et Soleil
Largest movements
- Cash +€53
up €53 (+161%), from €33 to €85
mainly Other debts (+€15,462) and Current portion of long-term debt (+€545)
- Other debts +€15,462
up €15,462 (+31.7%), from €48,821 to €64,283
- Debts after one year -€14,263
no longer reported in 2025 (was €14,263)
- Profit (loss) carried forward -€1,691
down €1,691 (-1.8%), from -€95,369 to -€97,060
- Current portion of long-term debt +€545
up €545 (+4.0%), from €13,718 to €14,263
- Financial charges -€526
down €526 (-34.4%), from €1,529 to €1,003
- Other operating charges -€244
no longer reported in 2025 (was €244)
- Gross operating margin +€74
up €74 (+9.7%), from -€761 to -€688
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33 | €85 | +€53 | +161% |
| Current assets | 29/58 | €33 | €85 | +€53 | +161% |
| Cash at bank and in hand | 54/58 | €33 | €85 | +€53 | +161% |
| Total equity and liabilities | 10/49 | €33 | €85 | +€53 | +161% |
| Equity | 10/15 | -€76,769 | -€78,460 | -€1,691 | -2.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€95,369 | -€97,060 | -€1,691 | -1.8% |
| Amounts payable | 17/49 | €76,802 | €78,546 | +€1,744 | +2.3% |
| Amounts payable after more than one year | 17 | €14,263 | - | -€14,263 | |
| Financial debts | 170/4 | €14,263 | - | -€14,263 | |
| Amounts payable within one year | 42/48 | €62,539 | €78,546 | +€16,007 | +25.6% |
| Current portion of amounts payable after more than one year | 42 | €13,718 | €14,263 | +€545 | +4.0% |
| Other amounts payable | 47/48 | €48,821 | €64,283 | +€15,462 | +31.7% |
| Other operating charges | 640/8 | €244 | - | -€244 | |
| Gross operating margin | 9900 | -€761 | -€688 | +€74 | +9.7% |
| Operating profit (loss) | 9901 | -€1,005 | -€688 | +€317 | +31.6% |
| Financial charges | 65/66B | €1,529 | €1,003 | -€526 | -34.4% |
| Recurring financial charges | 65 | €1,529 | €1,003 | -€526 | -34.4% |
| Profit (loss) for the period before taxes | 9903 | -€2,534 | -€1,691 | +€843 | +33.3% |
| Profit (loss) for the period | 9904 | -€2,534 | -€1,691 | +€843 | +33.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,534 | -€1,691 | +€843 | +33.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.