FROHOPE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FROHOPE
Largest movements
- Receivables within one year -€1,413
down €1,413 (-57.6%), from €2,451 to €1,038
- Cash -€1,292
down €1,292 (-68.4%), from €1,889 to €597
- Profit (loss) carried forward -€14,895
down €14,895 (-734.3%), from -€2,028 to -€16,923
- Other debts +€12,723
up €12,723 (+693.4%), from €1,835 to €14,558
- Tax, wage and social debts -€300
down €300 (-100.0%), from €300 to €0
- Trade debts -€233
no longer reported in 2024 (was €233)
- Taxes +€12,300
new in 2024: €12,300
- Gross operating margin -€1,809
new in 2024: -€1,809
- Purchases and services +€1,809
new in 2024: €1,809
- Other operating charges +€300
new in 2024: €300
From the 2022 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,340 | €1,635 | -€2,705 | -62.3% |
| Current assets | 29/58 | €4,340 | €1,635 | -€2,705 | -62.3% |
| Amounts receivable within one year | 40/41 | €2,451 | €1,038 | -€1,413 | -57.6% |
| Trade receivables | 40 | €2,451 | €1,038 | -€1,413 | -57.6% |
| Cash at bank and in hand | 54/58 | €1,889 | €597 | -€1,292 | -68.4% |
| Total equity and liabilities | 10/49 | €4,340 | €1,635 | -€2,705 | -62.3% |
| Equity | 10/15 | €1,972 | -€12,923 | -€14,895 | |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,028 | -€16,923 | -€14,895 | -734.3% |
| Amounts payable | 17/49 | €2,368 | €14,558 | +€12,190 | +514.7% |
| Amounts payable within one year | 42/48 | €2,368 | €14,558 | +€12,190 | +514.7% |
| Trade debts | 44 | €233 | - | -€233 | |
| Suppliers | 440/4 | €233 | - | -€233 | |
| Taxes, remuneration and social security | 45 | €300 | €0 | -€300 | -100.0% |
| Taxes | 450/3 | €300 | €0 | -€300 | -100.0% |
| Other amounts payable | 47/48 | €1,835 | €14,558 | +€12,723 | +693.4% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €1,809 | +€1,809 | |
| Other operating charges | 640/8 | - | €300 | +€300 | |
| Gross operating margin | 9900 | - | -€1,809 | -€1,809 | |
| Operating profit (loss) | 9901 | - | -€2,109 | -€2,109 | |
| Financial charges | 65/66B | €74 | €66 | -€8 | -10.8% |
| Recurring financial charges | 65 | €74 | €66 | -€8 | -10.8% |
| Profit (loss) for the period before taxes | 9903 | -€74 | -€2,175 | -€2,101 | -2839.3% |
| Income taxes | 67/77 | - | €12,300 | +€12,300 | |
| Profit (loss) for the period | 9904 | -€74 | -€14,475 | -€14,401 | -19461.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€74 | -€14,475 | -€14,401 | -19461.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.