Skip to content

FRINGSHAUS: what changed

What changed

FRINGSHAUS

BE 0425.808.026
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€24,898
2024 · -€14,397-€10,501
Equity
€111,295
2024 · €136,193-€24,898
Cash
€1,345
2024 · €2,713-€1,368
Balance sheet total
€114,671
2024 · €137,393-€22,722

Largest movements

2024 to 2025
Assets
  • Current investments -€22,129

    down €22,129 (-35.6%), from €62,167 to €40,037

Equity and liabilities
  • Profit (loss) carried forward -€24,898

    down €24,898 (-89.7%), from €27,755 to €2,857

  • Trade debts +€2,171

    up €2,171 (+475%), from €457 to €2,627

Income statement
  • Gross operating margin -€10,551

    down €10,551 (-160%), from -€6,587 to -€17,138

  • Financial income +€274

    up €274 (+118%), from €233 to €507

  • Other operating charges +€230

    up €230 (+2.9%), from €7,959 to €8,189

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,397
Gross operating margin -€10,551
Other operating charges -€230
Financial income +€274
Financial charges +€5
Result 2025 -€24,898
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€23,497
Investment +€22,129
Financing €0
Cash 2024 €2,713
Net result for the year -€24,898
Receivables within one year -€949
Deferred charges and accrued income +€174
Trade debts +€2,171
Tax, wage and social debts +€5
Current investments +€22,129
Cash 2025 €1,345
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €137,393 €114,671 -€22,722 -16.5%
Fixed assets 21/28 €67,259 €67,259 = 0.0%
Tangible fixed assets 22/27 €67,259 €67,259 = 0.0%
Land and buildings 22 €67,259 €67,259 = 0.0%
Plant, machinery and equipment 23 - €0 =
Furniture and vehicles 24 - €0 =
Current assets 29/58 €70,134 €47,412 -€22,722 -32.4%
Amounts receivable within one year 40/41 €1,885 €2,834 +€949 +50.3%
Trade receivables 40 €1,815 €2,627 +€812 +44.7%
Other amounts receivable 41 €70 €207 +€137 +195%
Current investments 50/53 €62,167 €40,037 -€22,129 -35.6%
Cash at bank and in hand 54/58 €2,713 €1,345 -€1,368 -50.4%
Deferred charges and accrued income 490/1 €3,370 €3,196 -€174 -5.2%
Total equity and liabilities 10/49 €137,393 €114,671 -€22,722 -16.5%
Equity 10/15 €136,193 €111,295 -€24,898 -18.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €46,438 €46,438 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €40,238 €40,238 = 0.0%
Profit (loss) carried forward 14 €27,755 €2,857 -€24,898 -89.7%
Amounts payable 17/49 €1,200 €3,376 +€2,176 +181%
Amounts payable within one year 42/48 €1,200 €3,376 +€2,176 +181%
Trade debts 44 €457 €2,627 +€2,171 +475%
Suppliers 440/4 €457 €2,627 +€2,171 +475%
Taxes, remuneration and social security 45 €44 €50 +€5 +12.4%
Taxes 450/3 €44 €50 +€5 +12.4%
Other amounts payable 47/48 €699 €699 = 0.0%
Other operating charges 640/8 €7,959 €8,189 +€230 +2.9%
Gross operating margin 9900 -€6,587 -€17,138 -€10,551 -160%
Operating profit (loss) 9901 -€14,546 -€25,326 -€10,781 -74.1%
Financial income 75/76B €233 €507 +€274 +118%
Recurring financial income 75 €233 €507 +€274 +118%
Financial charges 65/66B €84 €79 -€5 -6.1%
Recurring financial charges 65 €84 €79 -€5 -6.1%
Profit (loss) for the period before taxes 9903 -€14,397 -€24,898 -€10,501 -72.9%
Profit (loss) for the period 9904 -€14,397 -€24,898 -€10,501 -72.9%
Profit (loss) for the period to be appropriated 9905 -€14,397 -€24,898 -€10,501 -72.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.