Fringe Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fringe Solutions
Largest movements
- Cash +€22,568
up €22,568 (+158%), from €14,297 to €36,865
mainly Other debts (+€41,714) and Net result for the year (+€41,233)
- Receivables within one year -€9,888
down €9,888 (-36.6%), from €27,021 to €17,132
of which Trade receivables: -€10,574
- Other debts +€41,714
up €41,714 (+7,286%), from €572 to €42,286
- Profit (loss) carried forward -€21,705
down €21,705 (-100%), from €21,705 to €0
- Tax, wage and social debts -€9,348
down €9,348 (-45.9%), from €20,371 to €11,023
of which Taxes: -€5,348
- Trade debts +€2,033
up €2,033 (+1,202%), from €169 to €2,202
- Gross operating margin +€44,453
up €44,453 (+359%), from €12,386 to €56,839
- Taxes +€9,544
up €9,544 (+302%), from €3,159 to €12,704
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €44,955 | €57,612 | +€12,657 | +28.2% |
| Fixed assets | 21/28 | €3,638 | €3,457 | -€181 | -5.0% |
| Tangible fixed assets | 22/27 | €3,638 | €3,457 | -€181 | -5.0% |
| Plant, machinery and equipment | 23 | - | €1,510 | +€1,510 | |
| Furniture and vehicles | 24 | €3,638 | €1,947 | -€1,691 | -46.5% |
| Current assets | 29/58 | €41,317 | €54,154 | +€12,837 | +31.1% |
| Amounts receivable within one year | 40/41 | €27,021 | €17,132 | -€9,888 | -36.6% |
| Trade receivables | 40 | €26,909 | €16,335 | -€10,574 | -39.3% |
| Other amounts receivable | 41 | €112 | €797 | +€686 | +613% |
| Cash at bank and in hand | 54/58 | €14,297 | €36,865 | +€22,568 | +158% |
| Deferred charges and accrued income | 490/1 | - | €157 | +€157 | |
| Total equity and liabilities | 10/49 | €44,955 | €57,612 | +€12,657 | +28.2% |
| Equity | 10/15 | €23,705 | €2,000 | -€21,705 | -91.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €21,705 | €0 | -€21,705 | -100% |
| Amounts payable | 17/49 | €21,250 | €55,612 | +€34,362 | +162% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €21,225 | €55,612 | +€34,386 | +162% |
| Financial debts | 43 | €113 | €100 | -€13 | -11.4% |
| Credit institutions | 430/8 | €0 | €100 | +€100 | |
| Other loans | 439 | €113 | €0 | -€113 | -100% |
| Trade debts | 44 | €169 | €2,202 | +€2,033 | +1,202% |
| Suppliers | 440/4 | €169 | €2,202 | +€2,033 | +1,202% |
| Taxes, remuneration and social security | 45 | €20,371 | €11,023 | -€9,348 | -45.9% |
| Taxes | 450/3 | €16,371 | €11,023 | -€5,348 | -32.7% |
| Remuneration and social security | 454/9 | €4,000 | €0 | -€4,000 | -100% |
| Other amounts payable | 47/48 | €572 | €42,286 | +€41,714 | +7,286% |
| Accrued charges and deferred income | 492/3 | €25 | €0 | -€25 | -100% |
| Remuneration, social security and pensions | 62 | €500 | €500 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,809 | €1,702 | -€107 | -5.9% |
| Other operating charges | 640/8 | €216 | €500 | +€284 | +132% |
| Non-recurring operating charges | 66A | €363 | €0 | -€363 | -100% |
| Gross operating margin | 9900 | €12,386 | €56,839 | +€44,453 | +359% |
| Operating profit (loss) | 9901 | €9,499 | €54,137 | +€44,639 | +470% |
| Financial income | 75/76B | €0 | €21 | +€21 | +34,817% |
| Recurring financial income | 75 | €0 | €21 | +€21 | +34,817% |
| Financial charges | 65/66B | €17 | €222 | +€205 | +1,225% |
| Recurring financial charges | 65 | €17 | €222 | +€205 | +1,225% |
| Profit (loss) for the period before taxes | 9903 | €9,482 | €53,937 | +€44,455 | +469% |
| Income taxes | 67/77 | €3,159 | €12,704 | +€9,544 | +302% |
| Profit (loss) for the period | 9904 | €6,323 | €41,233 | +€34,910 | +552% |
| Profit (loss) for the period to be appropriated | 9905 | €6,323 | €41,233 | +€34,910 | +552% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.