Skip to content

FRESH & FAST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FRESH & FAST

BE 0862.355.536
NACE 64.210, Activities of holding companies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,566
2024 · €1,380+€9,187
Equity
€204,515
2024 · €193,949+€10,566
Cash
€184,160
2024 · €176,257+€7,903
Balance sheet total
€473,440
2024 · €491,260-€17,821

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,577

    down €21,577 (-7.2%), from €300,518 to €278,941

    of which Land and buildings: -€21,379

  • Cash +€7,903

    up €7,903 (+4.5%), from €176,257 to €184,160

    mainly Depreciation (+€21,577) and Net result for the year (+€10,566)

Equity and liabilities
  • Debts after one year -€32,617

    down €32,617 (-18.4%), from €177,026 to €144,409

    of which Financial debts: -€32,617

  • Reserves +€10,566

    up €10,566 (+6.0%), from €175,399 to €185,965

    of which Distributable reserves: +€32,871

  • Provisions -€5,576

    down €5,576 (-11.5%), from €48,627 to €43,051

Income statement
  • Gross operating margin +€6,985

    up €6,985 (+20.3%), from €34,403 to €41,388

  • Taxes +€2,480

    up €2,480 (+175.2%), from €1,416 to €3,896

  • Financial charges -€1,171

    down €1,171 (-16.1%), from €7,285 to €6,114

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,380
Gross operating margin +€6,985
Depreciation +€38
Other operating charges +€390
Financial income +€0
Financial charges +€1,171
Taxes -€2,480
Deferred taxes and other +€3,082
Result 2025 €10,566

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€39,629
Investment €0
Financing -€31,726
Cash 2024 €176,257
Net result for the year +€10,566
Depreciation +€21,577
Receivables within one year +€3,799
Deferred charges and accrued income +€348
Provisions -€5,576
Trade debts +€3,308
Tax, wage and social debts +€773
Other debts +€4,834
Debts after one year -€32,617
Current portion of long-term debt +€891
Cash 2025 €184,160
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €491,260 €473,440 -€17,821 -3.6%
Fixed assets 21/28 €300,518 €278,941 -€21,577 -7.2%
Tangible fixed assets 22/27 €300,518 €278,941 -€21,577 -7.2%
Land and buildings 22 €294,299 €272,920 -€21,379 -7.3%
Plant, machinery and equipment 23 €719 €521 -€198 -27.6%
Furniture and vehicles 24 €5,500 €5,500 = 0.0%
Current assets 29/58 €190,742 €194,499 +€3,756 +2.0%
Amounts receivable within one year 40/41 €12,204 €8,406 -€3,799 -31.1%
Trade receivables 40 €10,903 €8,406 -€2,498 -22.9%
Other amounts receivable 41 €1,301 - -€1,301
Cash at bank and in hand 54/58 €176,257 €184,160 +€7,903 +4.5%
Deferred charges and accrued income 490/1 €2,281 €1,933 -€348 -15.3%
Total equity and liabilities 10/49 €491,260 €473,440 -€17,821 -3.6%
Equity 10/15 €193,949 €204,515 +€10,566 +5.4%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €175,399 €185,965 +€10,566 +6.0%
Tax-exempt reserves 132 €95,470 €73,166 -€22,304 -23.4%
Distributable reserves 133 €79,929 €112,800 +€32,871 +41.1%
Provisions and deferred taxes 16 €48,627 €43,051 -€5,576 -11.5%
Deferred taxes 168 €48,627 €43,051 -€5,576 -11.5%
Amounts payable 17/49 €248,684 €225,873 -€22,811 -9.2%
Amounts payable after more than one year 17 €177,026 €144,409 -€32,617 -18.4%
Financial debts 170/4 €163,826 €131,209 -€32,617 -19.9%
Other amounts payable 178/9 €13,200 €13,200 = 0.0%
Amounts payable within one year 42/48 €71,658 €81,464 +€9,806 +13.7%
Current portion of amounts payable after more than one year 42 €31,726 €32,617 +€891 +2.8%
Trade debts 44 €2,942 €6,251 +€3,308 +112.4%
Suppliers 440/4 €2,942 €6,251 +€3,308 +112.4%
Taxes, remuneration and social security 45 €7,119 €7,892 +€773 +10.9%
Taxes 450/3 €7,119 €6,450 -€669 -9.4%
Remuneration and social security 454/9 - €1,442 +€1,442
Other amounts payable 47/48 €29,870 €34,704 +€4,834 +16.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,615 €21,577 -€38 -0.2%
Other operating charges 640/8 €5,201 €4,811 -€390 -7.5%
Gross operating margin 9900 €34,403 €41,388 +€6,985 +20.3%
Operating profit (loss) 9901 €7,586 €15,000 +€7,414 +97.7%
Financial income 75/76B €0 €0 +€0 +2200.0%
Recurring financial income 75 €0 €0 +€0 +2200.0%
Financial charges 65/66B €7,285 €6,114 -€1,171 -16.1%
Recurring financial charges 65 €7,285 €6,114 -€1,171 -16.1%
Profit (loss) for the period before taxes 9903 €301 €8,886 +€8,585 +2850.9%
Transfer from deferred taxes 780 €2,495 €5,576 +€3,082 +123.5%
Income taxes 67/77 €1,416 €3,896 +€2,480 +175.2%
Profit (loss) for the period 9904 €1,380 €10,566 +€9,187 +665.8%
Transfer from tax-exempt reserves 789 €9,978 €22,304 +€12,326 +123.5%
Profit (loss) for the period to be appropriated 9905 €11,358 €32,871 +€21,513 +189.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.