Skip to content

FRESH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FRESH

BE 0473.594.778
fiscal year 2019 against 2020filed annual accounts (NBB)
Net result for the year
€2,539
2019 · €11.6m-€11.6m
Equity
€26.5m
2019 · €26.5m+€2,539
Cash
€59,159
2019 · €102,063-€42,904
Balance sheet total
€27.1m
2019 · €31.5m-€4.5m

Largest movements

2019 to 2020
Assets
  • Current assets -€6.7m

    down €6.7m (-22.2%), from €30.1m to €23.4m

  • Tangible fixed assets +€2.2m

    new in 2020: €2.2m

Equity and liabilities
  • Debts -€4.5m

    down €4.5m (-88.6%), from €5.0m to €571,526

Income statement
  • Depreciation +€60,189

    new in 2020: €60,189

  • Gross operating margin -€9,895

    down €9,895 (-48.6%), from -€20,372 to -€30,268

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 €11.6m
Gross operating margin -€9,895
Depreciation -€60,189
Other operating items -€2,407
Financial income +€136,918
Financial charges +€12,395
Other financial items -€11.7m
Result 2020 €2,539

Cash bridge derived

cash 2019 to 2020

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 23 lines
Line Code 2019 2020 Change %
Total assets 20/58 €31,511,590 €27,057,245 -€4.5m -14.1%
Fixed assets 21/28 €1,397,000 €3,632,291 +€2.2m +160.0%
Tangible fixed assets 22/27 - €2,232,291 +€2.2m
Financial fixed assets 28 €1,397,000 €1,400,000 +€3,000 +0.2%
Current assets 29/58 €30,114,590 €23,424,954 -€6.7m -22.2%
Amounts receivable within one year 40/41 €417 €27,400 +€26,984 +6478.6%
Cash at bank and in hand 54/58 €102,063 €59,159 -€42,904 -42.0%
Total equity and liabilities 10/49 €31,511,590 €27,057,245 -€4.5m -14.1%
Equity 10/15 €26,483,180 €26,485,719 +€2,539 0.0%
Contributions 10/11 €4,561,973 €4,561,973 = 0.0%
Reserves 13 €456,198 €456,198 = 0.0%
Profit (loss) carried forward 14 €21,465,009 €21,467,547 +€2,539 0.0%
Amounts payable 17/49 €5,028,410 €571,526 -€4.5m -88.6%
Amounts payable within one year 42/48 €4,994,130 €569,526 -€4.4m -88.6%
Trade debts 44 €5,065 €3,581 -€1,484 -29.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €60,189 +€60,189
Gross operating margin 9900 -€20,372 -€30,268 -€9,895 -48.6%
Operating profit (loss) 9901 -€21,240 -€93,732 -€72,492 -341.3%
Recurring financial income 75 €8,507 €145,425 +€136,918 +1609.4%
Recurring financial charges 65 €61,549 €49,154 -€12,395 -20.1%
Profit (loss) for the period before taxes 9903 €11,581,836 €2,539 -€11.6m -100.0%
Profit (loss) for the period 9904 €11,581,836 €2,539 -€11.6m -100.0%
Profit (loss) for the period to be appropriated 9905 €11,581,836 €2,539 -€11.6m -100.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.