FREMARKE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FREMARKE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€1,829
down €1,829 (-6.9%), from -€26,628 to -€28,457
- Debts within one year +€1,799
up €1,799 (+4.0%), from €45,182 to €46,981
of which Other debts: +€45,182
No income-statement line moved by more than 1% of the activity.
From the 2020 result to the 2022 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2020 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,054 | €71,024 | -€30 | 0.0% |
| Fixed assets | 21/28 | €66,320 | €66,320 | = | 0.0% |
| Tangible fixed assets | 22/27 | €66,320 | €66,320 | = | 0.0% |
| Land and buildings | 22 | - | €66,320 | +€66,320 | |
| Current assets | 29/58 | €4,734 | €4,704 | -€30 | -0.6% |
| Stocks and contracts in progress | 3 | €4,160 | €4,160 | = | 0.0% |
| Stocks | 30/36 | - | €4,160 | +€4,160 | |
| Amounts receivable within one year | 40/41 | €429 | €429 | = | 0.0% |
| Trade receivables | 40 | - | €167 | +€167 | |
| Other amounts receivable | 41 | - | €262 | +€262 | |
| Cash at bank and in hand | 54/58 | €145 | €115 | -€30 | -20.7% |
| Total equity and liabilities | 10/49 | €71,054 | €71,024 | -€30 | 0.0% |
| Equity | 10/15 | €25,872 | €24,043 | -€1,829 | -7.1% |
| Contributions | 10/11 | €52,500 | €52,500 | = | 0.0% |
| Capital | 10 | - | €52,500 | +€52,500 | |
| Issued capital | 100 | - | €52,500 | +€52,500 | |
| Profit (loss) carried forward | 14 | -€26,628 | -€28,457 | -€1,829 | -6.9% |
| Amounts payable | 17/49 | €45,182 | €46,981 | +€1,799 | +4.0% |
| Amounts payable within one year | 42/48 | €45,182 | €46,981 | +€1,799 | +4.0% |
| Trade debts | 44 | - | €1,799 | +€1,799 | |
| Suppliers | 440/4 | - | €1,799 | +€1,799 | |
| Other amounts payable | 47/48 | - | €45,182 | +€45,182 | |
| Recurring financial charges | 65 | €26 | - | -€26 | |
| Profit (loss) for the period before taxes | 9903 | -€26 | - | +€26 | |
| Profit (loss) for the period | 9904 | -€26 | - | +€26 | |
| Profit (loss) for the period to be appropriated | 9905 | -€26 | - | +€26 |
Source: filed annual accounts (NBB), fiscal years ended 31 August 2020 and 31 August 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.