Skip to content

FREEWAY: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FREEWAY

BE 0897.271.378
NACE 47.830, Retail sale of motorcycles and motorcycle parts and accessories
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€23,666
2024 · -€19,327-€4,339
Equity
€19,178
2024 · €42,844-€23,666
Cash
€25
2024 · €211-€185
Balance sheet total
€438,498
2024 · €507,845-€69,348

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€44,968

    no longer reported in 2025 (was €44,968)

    of which Trade receivables: -€43,905

  • Tangible fixed assets -€24,194

    down €24,194 (-5.2%), from €462,666 to €438,472

    of which Land and buildings: -€23,698

Equity and liabilities
  • Other debts +€377,065

    up €377,065 (+919.7%), from €41,001 to €418,065

  • Short-term financial debts -€250,000

    no longer reported in 2025 (was €250,000)

  • Debts after one year -€152,250

    no longer reported in 2025 (was €152,250)

  • Profit (loss) carried forward -€23,666

    down €23,666 (-19.5%), from -€121,416 to -€145,082

  • Current portion of long-term debt -€21,750

    no longer reported in 2025 (was €21,750)

Income statement
  • Gross operating margin -€3,571

    down €3,571 (-38.4%), from €9,288 to €5,717

  • Financial charges +€388

    new in 2025: €388

  • Other operating charges +€380

    up €380 (+8.6%), from €4,422 to €4,801

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,327
Gross operating margin -€3,571
Other operating charges -€380
Financial charges -€388
Result 2025 -€23,666

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€423,815
Investment €0
Financing -€424,000
Cash 2024 €211
Net result for the year -€23,666
Depreciation +€24,194
Receivables within one year +€44,968
Tax, wage and social debts +€1,254
Other debts +€377,065
Debts after one year -€152,250
Current portion of long-term debt -€21,750
Short-term financial debts -€250,000
Cash 2025 €25
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €507,845 €438,498 -€69,348 -13.7%
Fixed assets 21/28 €462,666 €438,472 -€24,194 -5.2%
Tangible fixed assets 22/27 €462,666 €438,472 -€24,194 -5.2%
Land and buildings 22 €462,048 €438,350 -€23,698 -5.1%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €618 €123 -€496 -80.2%
Current assets 29/58 €45,179 €25 -€45,154 -99.9%
Amounts receivable within one year 40/41 €44,968 - -€44,968
Trade receivables 40 €43,905 - -€43,905
Other amounts receivable 41 €1,063 - -€1,063
Cash at bank and in hand 54/58 €211 €25 -€185 -87.9%
Total equity and liabilities 10/49 €507,845 €438,498 -€69,348 -13.7%
Equity 10/15 €42,844 €19,178 -€23,666 -55.2%
Contributions 10/11 €12,400 €12,400 = 0.0%
Revaluation surpluses 12 €125,984 €119,984 -€6,000 -4.8%
Reserves 13 €25,876 €31,876 +€6,000 +23.2%
Distributable reserves 133 €25,876 €31,876 +€6,000 +23.2%
Profit (loss) carried forward 14 -€121,416 -€145,082 -€23,666 -19.5%
Amounts payable 17/49 €465,001 €419,319 -€45,681 -9.8%
Amounts payable after more than one year 17 €152,250 - -€152,250
Financial debts 170/4 €152,250 - -€152,250
Amounts payable within one year 42/48 €312,751 €419,319 +€106,569 +34.1%
Current portion of amounts payable after more than one year 42 €21,750 - -€21,750
Financial debts 43 €250,000 - -€250,000
Credit institutions 430/8 €250,000 - -€250,000
Taxes, remuneration and social security 45 - €1,254 +€1,254
Taxes 450/3 - €1,254 +€1,254
Other amounts payable 47/48 €41,001 €418,065 +€377,065 +919.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,194 €24,194 = 0.0%
Other operating charges 640/8 €4,422 €4,801 +€380 +8.6%
Gross operating margin 9900 €9,288 €5,717 -€3,571 -38.4%
Operating profit (loss) 9901 -€19,327 -€23,278 -€3,951 -20.4%
Financial charges 65/66B - €388 +€388
Recurring financial charges 65 - €388 +€388
Profit (loss) for the period before taxes 9903 -€19,327 -€23,666 -€4,339 -22.5%
Profit (loss) for the period 9904 -€19,327 -€23,666 -€4,339 -22.5%
Profit (loss) for the period to be appropriated 9905 -€19,327 -€23,666 -€4,339 -22.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.