Skip to content

Freelanz: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Freelanz

BE 1001.300.910
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18,064
2024 · €25,660-€7,596
Equity
€49,454
2024 · €31,390+€18,064
Cash
€3,893
2024 · €15,951-€12,058
Balance sheet total
€53,791
2024 · €39,728+€14,062

Largest movements

2024 to 2025
Assets
  • Current investments +€29,625

    up €29,625 (+197.5%), from €15,000 to €44,625

  • Cash -€12,058

    down €12,058 (-75.6%), from €15,951 to €3,893

    mainly Current investments (-€29,625) and Tax, wage and social debts (-€3,693)

  • Receivables within one year -€4,054

    down €4,054 (-48.9%), from €8,289 to €4,235

  • Deferred charges and accrued income +€550

    up €550 (+112.5%), from €488 to €1,038

Equity and liabilities
  • Reserves +€18,064

    up €18,064 (+70.4%), from €25,660 to €43,724

  • Tax, wage and social debts -€3,693

    down €3,693 (-51.0%), from €7,243 to €3,550

  • Accrued charges and deferred income -€900

    no longer reported in 2025 (was €900)

Income statement
  • Gross operating margin -€10,336

    down €10,336 (-28.6%), from €36,144 to €25,808

  • Taxes -€2,748

    down €2,748 (-28.9%), from €9,522 to €6,774

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €25,660
Gross operating margin -€10,336
Other operating charges -€2
Financial charges -€7
Taxes +€2,748
Result 2025 €18,064

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,566
Investment -€29,625
Financing €0
Cash 2024 €15,951
Net result for the year +€18,064
Receivables within one year +€4,054
Deferred charges and accrued income -€550
Trade debts +€356
Tax, wage and social debts -€3,693
Other debts +€236
Accrued charges and deferred income -€900
Current investments -€29,625
Cash 2025 €3,893
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,728 €53,791 +€14,062 +35.4%
Current assets 29/58 €39,728 €53,791 +€14,062 +35.4%
Amounts receivable within one year 40/41 €8,289 €4,235 -€4,054 -48.9%
Trade receivables 40 €8,289 €4,235 -€4,054 -48.9%
Current investments 50/53 €15,000 €44,625 +€29,625 +197.5%
Cash at bank and in hand 54/58 €15,951 €3,893 -€12,058 -75.6%
Deferred charges and accrued income 490/1 €488 €1,038 +€550 +112.5%
Total equity and liabilities 10/49 €39,728 €53,791 +€14,062 +35.4%
Equity 10/15 €31,390 €49,454 +€18,064 +57.5%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €25,660 €43,724 +€18,064 +70.4%
Distributable reserves 133 €25,660 €43,724 +€18,064 +70.4%
Profit (loss) carried forward 14 €1,730 €1,730 = 0.0%
Amounts payable 17/49 €8,338 €4,337 -€4,001 -48.0%
Amounts payable within one year 42/48 €7,438 €4,337 -€3,101 -41.7%
Trade debts 44 €195 €551 +€356 +182.4%
Suppliers 440/4 €195 €551 +€356 +182.4%
Taxes, remuneration and social security 45 €7,243 €3,550 -€3,693 -51.0%
Taxes 450/3 €7,243 €3,550 -€3,693 -51.0%
Other amounts payable 47/48 - €236 +€236
Accrued charges and deferred income 492/3 €900 - -€900
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €36,144 €25,808 -€10,336 -28.6%
Operating profit (loss) 9901 €36,026 €25,688 -€10,338 -28.7%
Financial charges 65/66B €844 €850 +€7 +0.8%
Recurring financial charges 65 €844 €850 +€7 +0.8%
Profit (loss) for the period before taxes 9903 €35,182 €24,838 -€10,344 -29.4%
Income taxes 67/77 €9,522 €6,774 -€2,748 -28.9%
Profit (loss) for the period 9904 €25,660 €18,064 -€7,596 -29.6%
Profit (loss) for the period to be appropriated 9905 €25,660 €18,064 -€7,596 -29.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.