Skip to content

Free Sixty: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Free Sixty

BE 0770.876.420
NACE 62.200, Computer consultancy and computer facilities management
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€9,578
2022 · -€5,500+€15,078
Equity
€4,178
2022 · -€5,400+€9,578
Cash
€2,448
2022 · -+€2,448
Balance sheet total
€6,069
2022 · €478+€5,590

Largest movements

2022 to 2023
Assets
  • Cash +€2,448

    new in 2023: €2,448

    mainly Net result for the year (+€9,578)

  • Receivables within one year +€2,312

    up €2,312 (+512%), from €452 to €2,764

    of which Trade receivables: +€1,555

  • Deferred charges and accrued income +€830

    up €830 (+3,121%), from €27 to €856

Equity and liabilities
  • Profit (loss) carried forward +€9,578

    up €9,578, from -€5,500 to €4,078

  • Other debts -€2,060

    down €2,060 (-59.4%), from €3,467 to €1,407

  • Trade debts -€1,928

    down €1,928 (-80.0%), from €2,411 to €483

Income statement
  • Gross operating margin +€14,340

    up €14,340, from -€3,761 to €10,579

  • Other operating charges -€985

    down €985 (-56.7%), from €1,739 to €753

  • Financial charges +€455

    new in 2023: €455

  • Financial income +€208

    new in 2023: €208

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€5,500
Gross operating margin +€14,340
Other operating charges +€985
Financial income +€208
Financial charges -€455
Result 2023 €9,578
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,448
Investment €0
Financing €0
Cash 2022 €0
Net result for the year +€9,578
Receivables within one year -€2,312
Deferred charges and accrued income -€830
Trade debts -€1,928
Other debts -€2,060
Cash 2023 €2,448
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2022 2023 Change %
Total assets 20/58 €478 €6,069 +€5,590 +1,168%
Current assets 29/58 €478 €6,069 +€5,590 +1,168%
Amounts receivable within one year 40/41 €452 €2,764 +€2,312 +512%
Trade receivables 40 - €1,555 +€1,555
Other amounts receivable 41 €452 €1,209 +€757 +168%
Cash at bank and in hand 54/58 - €2,448 +€2,448
Deferred charges and accrued income 490/1 €27 €856 +€830 +3,121%
Total equity and liabilities 10/49 €478 €6,069 +€5,590 +1,168%
Equity 10/15 -€5,400 €4,178 +€9,578
Contributions 10/11 €100 €100 = 0.0%
Profit (loss) carried forward 14 -€5,500 €4,078 +€9,578
Amounts payable 17/49 €5,878 €1,890 -€3,988 -67.8%
Amounts payable within one year 42/48 €5,878 €1,890 -€3,988 -67.8%
Trade debts 44 €2,411 €483 -€1,928 -80.0%
Suppliers 440/4 €2,411 €483 -€1,928 -80.0%
Other amounts payable 47/48 €3,467 €1,407 -€2,060 -59.4%
Other operating charges 640/8 €1,739 €753 -€985 -56.7%
Gross operating margin 9900 -€3,761 €10,579 +€14,340
Operating profit (loss) 9901 -€5,500 €9,826 +€15,325
Financial income 75/76B - €208 +€208
Recurring financial income 75 - €208 +€208
Financial charges 65/66B - €455 +€455
Recurring financial charges 65 - €455 +€455
Profit (loss) for the period before taxes 9903 -€5,500 €9,578 +€15,078
Profit (loss) for the period 9904 -€5,500 €9,578 +€15,078
Profit (loss) for the period to be appropriated 9905 -€5,500 €9,578 +€15,078

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.