Skip to content

Frank J. Ven: what changed

What changed

Frank J. Ven

BE 0866.104.189
NACE 46.630, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,244
2024 · -€885-€359
Equity
-€83,837
2024 · -€82,593-€1,244
Cash
-
not filed
Balance sheet total
€2,500
2024 · €2,500

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,244

      down €1,244 (-0.8%), from -€147,273 to -€148,516

    • Other debts +€1,244

      up €1,244 (+1.5%), from €84,628 to €85,871

    Income statement
    • Gross operating margin -€339

      down €339 (-72.7%), from -€466 to -€805

    • Other operating charges +€20

      up €20 (+4.8%), from €419 to €439

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€885
    Gross operating margin -€339
    Other operating charges -€20
    Result 2025 -€1,244
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

    Every line side by side 22 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,500 €2,500 = 0.0%
    Fixed assets 21/28 €2,500 €2,500 = 0.0%
    Financial fixed assets 28 €2,500 €2,500 = 0.0%
    Total equity and liabilities 10/49 €2,500 €2,500 = 0.0%
    Equity 10/15 -€82,593 -€83,837 -€1,244 -1.5%
    Contributions 10/11 €37,192 €37,192 = 0.0%
    Reserves 13 €27,487 €27,487 = 0.0%
    Non-distributable reserves 130/1 €620 €620 = 0.0%
    Reserves not available under the articles 1311 €620 €620 = 0.0%
    Distributable reserves 133 €26,867 €26,867 = 0.0%
    Profit (loss) carried forward 14 -€147,273 -€148,516 -€1,244 -0.8%
    Amounts payable 17/49 €85,093 €86,337 +€1,244 +1.5%
    Amounts payable within one year 42/48 €85,093 €86,337 +€1,244 +1.5%
    Trade debts 44 €466 €466 = 0.0%
    Suppliers 440/4 €466 €466 = 0.0%
    Other amounts payable 47/48 €84,628 €85,871 +€1,244 +1.5%
    Other operating charges 640/8 €419 €439 +€20 +4.8%
    Gross operating margin 9900 -€466 -€805 -€339 -72.7%
    Operating profit (loss) 9901 -€885 -€1,244 -€359 -40.5%
    Profit (loss) for the period before taxes 9903 -€885 -€1,244 -€359 -40.5%
    Profit (loss) for the period 9904 -€885 -€1,244 -€359 -40.5%
    Profit (loss) for the period to be appropriated 9905 -€885 -€1,244 -€359 -40.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.