FRAME VENTURES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FRAME VENTURES
Largest movements
- Cash -€609
down €609 (-87.2%), from €698 to €89
mainly Net result for the year (-€2,898)
- Profit (loss) carried forward -€2,898
down €2,898 (-29.6%), from -€9,785 to -€12,683
- Debts after one year +€2,289
up €2,289 (+94.3%), from €2,428 to €4,717
- Gross operating margin -€1,035
down €1,035 (-55.6%), from -€1,863 to -€2,898
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €698 | €89 | -€609 | -87.2% |
| Current assets | 29/58 | €698 | €89 | -€609 | -87.2% |
| Cash at bank and in hand | 54/58 | €698 | €89 | -€609 | -87.2% |
| Total equity and liabilities | 10/49 | €698 | €89 | -€609 | -87.2% |
| Equity | 10/15 | -€1,730 | -€4,628 | -€2,898 | -168% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Legal reserve | 130 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,785 | -€12,683 | -€2,898 | -29.6% |
| Amounts payable | 17/49 | €2,428 | €4,717 | +€2,289 | +94.3% |
| Amounts payable after more than one year | 17 | €2,428 | €4,717 | +€2,289 | +94.3% |
| Other amounts payable | 178/9 | €2,428 | €4,717 | +€2,289 | +94.3% |
| Gross operating margin | 9900 | -€1,863 | -€2,898 | -€1,035 | -55.6% |
| Operating profit (loss) | 9901 | -€1,863 | -€2,898 | -€1,035 | -55.6% |
| Profit (loss) for the period before taxes | 9903 | -€1,863 | -€2,898 | -€1,035 | -55.6% |
| Profit (loss) for the period | 9904 | -€1,863 | -€2,898 | -€1,035 | -55.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,863 | -€2,898 | -€1,035 | -55.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.