FOX LIFT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FOX LIFT
Largest movements
- Cash +€4,335
up €4,335 (+176%), from €2,464 to €6,799
mainly Depreciation (+€3,560) and Net result for the year (+€1,549)
- Tangible fixed assets -€3,560
down €3,560 (-46.2%), from €7,699 to €4,140
- Receivables within one year +€686
new in 2024: €686
- Profit (loss) carried forward +€1,549
up €1,549 (+52.5%), from -€2,953 to -€1,404
- Tax, wage and social debts -€430
down €430 (-9.8%), from €4,400 to €3,969
- Other debts +€342
up €342 (+5.1%), from €6,717 to €7,059
- Gross operating margin +€5,922
up €5,922 (+928%), from €638 to €6,560
- Depreciation +€3,560
new in 2024: €3,560
- Other operating charges +€895
up €895 (+226%), from €396 to €1,291
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,164 | €11,625 | +€1,461 | +14.4% |
| Fixed assets | 21/28 | €7,699 | €4,140 | -€3,560 | -46.2% |
| Tangible fixed assets | 22/27 | €7,699 | €4,140 | -€3,560 | -46.2% |
| Furniture and vehicles | 24 | €7,699 | €4,140 | -€3,560 | -46.2% |
| Current assets | 29/58 | €2,464 | €7,485 | +€5,021 | +204% |
| Amounts receivable within one year | 40/41 | - | €686 | +€686 | |
| Trade receivables | 40 | - | €686 | +€686 | |
| Cash at bank and in hand | 54/58 | €2,464 | €6,799 | +€4,335 | +176% |
| Total equity and liabilities | 10/49 | €10,164 | €11,625 | +€1,461 | +14.4% |
| Equity | 10/15 | -€953 | €596 | +€1,549 | |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Contributions outside capital | 11 | €2,000 | €2,000 | = | 0.0% |
| Share premium | 1100/10 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,953 | -€1,404 | +€1,549 | +52.5% |
| Amounts payable | 17/49 | €11,117 | €11,029 | -€88 | -0.8% |
| Amounts payable within one year | 42/48 | €11,117 | €11,029 | -€88 | -0.8% |
| Taxes, remuneration and social security | 45 | €4,400 | €3,969 | -€430 | -9.8% |
| Remuneration and social security | 454/9 | €4,400 | €3,969 | -€430 | -9.8% |
| Other amounts payable | 47/48 | €6,717 | €7,059 | +€342 | +5.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €3,560 | +€3,560 | |
| Other operating charges | 640/8 | €396 | €1,291 | +€895 | +226% |
| Gross operating margin | 9900 | €638 | €6,560 | +€5,922 | +928% |
| Operating profit (loss) | 9901 | €242 | €1,710 | +€1,468 | +606% |
| Financial charges | 65/66B | €202 | €161 | -€41 | -20.4% |
| Recurring financial charges | 65 | €202 | €161 | -€41 | -20.4% |
| Profit (loss) for the period before taxes | 9903 | €41 | €1,549 | +€1,509 | +3,713% |
| Profit (loss) for the period | 9904 | €41 | €1,549 | +€1,509 | +3,713% |
| Profit (loss) for the period to be appropriated | 9905 | €41 | €1,549 | +€1,509 | +3,713% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.