FOX CAR WASH: what changed
FOX CAR WASH
Largest movements
- Tangible fixed assets +€122,033
up €122,033 (+71.6%), from €170,383 to €292,416
of which Plant, machinery and equipment: +€122,033
- Cash +€10,617
up €10,617 (+242%), from €4,386 to €15,003
mainly Debts after one year (+€104,034) and Net result for the year (+€17,794)
- Debts after one year +€104,034
up €104,034 (+5,202%), from €2,000 to €106,034
of which Financial debts: +€103,935
- Profit (loss) carried forward +€17,794
up €17,794 (+27.7%), from €64,315 to €82,109
- Current portion of long-term debt +€10,268
new in 2025: €10,268
- Tax, wage and social debts +€3,506
up €3,506 (+84.6%), from €4,143 to €7,649
- Gross operating margin +€11,558
up €11,558 (+53.8%), from €21,466 to €33,024
- Financial charges +€2,827
up €2,827 (+1,596%), from €177 to €3,004
- Depreciation +€2,148
up €2,148 (+24.1%), from €8,931 to €11,079
- Financial income +€2,095
up €2,095 (+1,023%), from €205 to €2,300
of which Non-recurring financial income: +€2,215
- Taxes -€1,168
down €1,168 (-39.0%), from €2,996 to €1,828
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,794 | €310,078 | +€133,284 | +75.4% |
| Fixed assets | 21/28 | €170,383 | €292,416 | +€122,033 | +71.6% |
| Tangible fixed assets | 22/27 | €170,383 | €292,416 | +€122,033 | +71.6% |
| Land and buildings | 22 | €90,000 | €90,000 | = | 0.0% |
| Plant, machinery and equipment | 23 | €80,383 | €202,416 | +€122,033 | +152% |
| Current assets | 29/58 | €6,411 | €17,662 | +€11,251 | +175% |
| Amounts receivable within one year | 40/41 | €1,823 | €2,457 | +€634 | +34.8% |
| Trade receivables | 40 | €1,823 | €2,457 | +€634 | +34.8% |
| Cash at bank and in hand | 54/58 | €4,386 | €15,003 | +€10,617 | +242% |
| Deferred charges and accrued income | 490/1 | €202 | €202 | -€0 | -0.1% |
| Total equity and liabilities | 10/49 | €176,794 | €310,078 | +€133,284 | +75.4% |
| Equity | 10/15 | €166,715 | €184,509 | +€17,794 | +10.7% |
| Contributions | 10/11 | €102,400 | €102,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | €64,315 | €82,109 | +€17,794 | +27.7% |
| Amounts payable | 17/49 | €10,079 | €125,569 | +€115,490 | +1,146% |
| Amounts payable after more than one year | 17 | €2,000 | €106,034 | +€104,034 | +5,202% |
| Financial debts | 170/4 | - | €103,935 | +€103,935 | |
| Other amounts payable | 178/9 | €2,000 | €2,099 | +€99 | +5.0% |
| Amounts payable within one year | 42/48 | €7,809 | €19,536 | +€11,727 | +150% |
| Current portion of amounts payable after more than one year | 42 | - | €10,268 | +€10,268 | |
| Trade debts | 44 | €3,666 | €1,618 | -€2,048 | -55.9% |
| Suppliers | 440/4 | €3,666 | €1,618 | -€2,048 | -55.9% |
| Taxes, remuneration and social security | 45 | €4,143 | €7,649 | +€3,506 | +84.6% |
| Taxes | 450/3 | €4,143 | €7,649 | +€3,506 | +84.6% |
| Accrued charges and deferred income | 492/3 | €270 | - | -€270 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,931 | €11,079 | +€2,148 | +24.1% |
| Other operating charges | 640/8 | €1,569 | €1,619 | +€50 | +3.2% |
| Gross operating margin | 9900 | €21,466 | €33,024 | +€11,558 | +53.8% |
| Operating profit (loss) | 9901 | €10,966 | €20,326 | +€9,360 | +85.4% |
| Financial income | 75/76B | €205 | €2,300 | +€2,095 | +1,023% |
| Recurring financial income | 75 | €205 | €85 | -€120 | -58.4% |
| Non-recurring financial income | 76B | - | €2,215 | +€2,215 | |
| Financial charges | 65/66B | €177 | €3,004 | +€2,827 | +1,596% |
| Recurring financial charges | 65 | €177 | €3,004 | +€2,827 | +1,596% |
| Profit (loss) for the period before taxes | 9903 | €10,993 | €19,622 | +€8,628 | +78.5% |
| Income taxes | 67/77 | €2,996 | €1,828 | -€1,168 | -39.0% |
| Profit (loss) for the period | 9904 | €7,998 | €17,794 | +€9,796 | +122% |
| Profit (loss) for the period to be appropriated | 9905 | €7,998 | €17,794 | +€9,796 | +122% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.