FOURIXIMMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FOURIXIMMO
Largest movements
- Tangible fixed assets -€23,074
down €23,074 (-5.2%), from €444,572 to €421,498
- Debts after one year -€17,500
down €17,500 (-8.4%), from €208,542 to €191,042
- Profit (loss) carried forward -€5,973
down €5,973 (-26.2%), from €22,839 to €16,866
- Gross operating margin +€5,799
up €5,799 (+9.9%), from €58,595 to €64,394
- Taxes +€1,527
up €1,527 (+26.3%), from €5,815 to €7,342
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €502,456 | €478,408 | -€24,048 | -4.8% |
| Fixed assets | 21/28 | €449,722 | €426,765 | -€22,957 | -5.1% |
| Tangible fixed assets | 22/27 | €444,572 | €421,498 | -€23,074 | -5.2% |
| Land and buildings | 22 | €444,572 | €421,498 | -€23,074 | -5.2% |
| Financial fixed assets | 28 | €5,150 | €5,267 | +€117 | +2.3% |
| Current assets | 29/58 | €52,735 | €51,643 | -€1,092 | -2.1% |
| Amounts receivable within one year | 40/41 | €2,385 | €1,658 | -€727 | -30.5% |
| Other amounts receivable | 41 | €2,385 | €1,658 | -€727 | -30.5% |
| Cash at bank and in hand | 54/58 | €50,350 | €49,985 | -€365 | -0.7% |
| Total equity and liabilities | 10/49 | €502,456 | €478,408 | -€24,048 | -4.8% |
| Equity | 10/15 | €247,839 | €241,866 | -€5,973 | -2.4% |
| Contributions | 10/11 | €225,000 | €225,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €22,839 | €16,866 | -€5,973 | -26.2% |
| Amounts payable | 17/49 | €254,617 | €236,542 | -€18,075 | -7.1% |
| Amounts payable after more than one year | 17 | €208,542 | €191,042 | -€17,500 | -8.4% |
| Financial debts | 170/4 | €208,542 | €191,042 | -€17,500 | -8.4% |
| Amounts payable within one year | 42/48 | €46,075 | €45,500 | -€575 | -1.2% |
| Current portion of amounts payable after more than one year | 42 | €17,500 | €17,500 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €3,725 | €3,150 | -€575 | -15.4% |
| Taxes | 450/3 | €3,725 | €3,150 | -€575 | -15.4% |
| Other amounts payable | 47/48 | €24,850 | €24,850 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,074 | €23,074 | = | 0.0% |
| Other operating charges | 640/8 | €7,126 | €7,191 | +€66 | +0.9% |
| Gross operating margin | 9900 | €58,595 | €64,394 | +€5,799 | +9.9% |
| Operating profit (loss) | 9901 | €28,395 | €34,129 | +€5,734 | +20.2% |
| Financial charges | 65/66B | €5,134 | €4,760 | -€375 | -7.3% |
| Recurring financial charges | 65 | €5,134 | €4,760 | -€375 | -7.3% |
| Profit (loss) for the period before taxes | 9903 | €23,261 | €29,369 | +€6,108 | +26.3% |
| Income taxes | 67/77 | €5,815 | €7,342 | +€1,527 | +26.3% |
| Profit (loss) for the period | 9904 | €17,446 | €22,027 | +€4,581 | +26.3% |
| Profit (loss) for the period to be appropriated | 9905 | €17,446 | €22,027 | +€4,581 | +26.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.