Skip to content

FOSTYS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FOSTYS

BE 0455.114.102
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,100
2023 · -€974-€126
Equity
€16,163
2023 · €17,263-€1,100
Cash
€39
2023 · €44-€5
Balance sheet total
€16,688
2023 · €18,761-€2,072

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€2,067

    down €2,067 (-11.0%), from €18,717 to €16,649

    of which Trade receivables: -€2,050

Equity and liabilities
  • Profit (loss) carried forward -€1,100

    down €1,100 (-7.1%), from €15,404 to €14,304

  • Other debts -€1,000

    down €1,000 (-91.3%), from €1,095 to €95

Income statement
  • Gross operating margin -€197

    down €197 (-23.1%), from -€853 to -€1,049

  • Financial charges -€88

    down €88 (-72.4%), from €122 to €34

  • Other operating charges +€17

    new in 2024: €17

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€974
Gross operating margin -€197
Other operating charges -€17
Financial charges +€88
Result 2024 -€1,100
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5
Investment €0
Financing €0
Cash 2023 €44
Net result for the year -€1,100
Receivables within one year +€2,067
Other debts -€1,000
Accrued charges and deferred income +€28
Cash 2024 €39
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2023 2024 Change %
Total assets 20/58 €18,761 €16,688 -€2,072 -11.0%
Current assets 29/58 €18,761 €16,688 -€2,072 -11.0%
Amounts receivable within one year 40/41 €18,717 €16,649 -€2,067 -11.0%
Trade receivables 40 €18,699 €16,649 -€2,050 -11.0%
Other amounts receivable 41 €17 - -€17
Cash at bank and in hand 54/58 €44 €39 -€5 -11.6%
Total equity and liabilities 10/49 €18,761 €16,688 -€2,072 -11.0%
Equity 10/15 €17,263 €16,163 -€1,100 -6.4%
Contributions 10/11 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €15,404 €14,304 -€1,100 -7.1%
Amounts payable 17/49 €1,497 €525 -€972 -64.9%
Amounts payable within one year 42/48 €1,251 €251 -€1,000 -79.9%
Trade debts 44 €156 €156 = 0.0%
Suppliers 440/4 €156 €156 = 0.0%
Other amounts payable 47/48 €1,095 €95 -€1,000 -91.3%
Accrued charges and deferred income 492/3 €246 €274 +€28 +11.3%
Other operating charges 640/8 - €17 +€17
Gross operating margin 9900 -€853 -€1,049 -€197 -23.1%
Operating profit (loss) 9901 -€853 -€1,067 -€214 -25.1%
Financial charges 65/66B €122 €34 -€88 -72.4%
Recurring financial charges 65 €122 €34 -€88 -72.4%
Profit (loss) for the period before taxes 9903 -€974 -€1,100 -€126 -13.0%
Profit (loss) for the period 9904 -€974 -€1,100 -€126 -13.0%
Profit (loss) for the period to be appropriated 9905 -€974 -€1,100 -€126 -13.0%

Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.