Fostimmo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fostimmo
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€96,324
up €96,324 (+26.6%), from €362,464 to €458,788
- Profit (loss) carried forward -€65,242
down €65,242 (-23.1%), from -€282,899 to -€348,141
- Debts after one year -€44,542
down €44,542 (-5.4%), from €832,454 to €787,912
of which Financial debts: -€42,142
- Other operating charges +€15,607
up €15,607 (+1002.0%), from €1,558 to €17,165
- Gross operating margin +€11,463
up €11,463 (+38.3%), from €29,924 to €41,386
- Financial charges -€7,133
down €7,133 (-23.0%), from €31,029 to €23,895
- Depreciation +€3,610
up €3,610 (+11.7%), from €30,736 to €34,345
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,259,523 | €1,246,516 | -€13,006 | -1.0% |
| Fixed assets | 21/28 | €1,256,573 | €1,244,023 | -€12,550 | -1.0% |
| Tangible fixed assets | 22/27 | €1,256,573 | €1,244,023 | -€12,550 | -1.0% |
| Land and buildings | 22 | €1,249,275 | €1,237,942 | -€11,333 | -0.9% |
| Plant, machinery and equipment | 23 | €289 | €93 | -€196 | -67.8% |
| Furniture and vehicles | 24 | €7,009 | €5,988 | -€1,021 | -14.6% |
| Current assets | 29/58 | €2,950 | €2,494 | -€456 | -15.5% |
| Cash at bank and in hand | 54/58 | €2,950 | €2,494 | -€456 | -15.5% |
| Total equity and liabilities | 10/49 | €1,259,523 | €1,246,516 | -€13,006 | -1.0% |
| Equity | 10/15 | €17,101 | -€48,141 | -€65,242 | |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Revaluation surpluses | 12 | €200,000 | €200,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€282,899 | -€348,141 | -€65,242 | -23.1% |
| Amounts payable | 17/49 | €1,242,421 | €1,294,657 | +€52,236 | +4.2% |
| Amounts payable after more than one year | 17 | €832,454 | €787,912 | -€44,542 | -5.4% |
| Financial debts | 170/4 | €830,054 | €787,912 | -€42,142 | -5.1% |
| Other amounts payable | 178/9 | €2,400 | - | -€2,400 | |
| Amounts payable within one year | 42/48 | €409,967 | €506,745 | +€96,778 | +23.6% |
| Current portion of amounts payable after more than one year | 42 | €38,129 | €40,719 | +€2,590 | +6.8% |
| Trade debts | 44 | €4,890 | €2,916 | -€1,974 | -40.4% |
| Suppliers | 440/4 | €4,890 | €2,916 | -€1,974 | -40.4% |
| Taxes, remuneration and social security | 45 | €4,484 | €4,322 | -€162 | -3.6% |
| Remuneration and social security | 454/9 | €4,484 | €4,322 | -€162 | -3.6% |
| Other amounts payable | 47/48 | €362,464 | €458,788 | +€96,324 | +26.6% |
| Remuneration, social security and pensions | 62 | €30,961 | €31,223 | +€262 | +0.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €30,736 | €34,345 | +€3,610 | +11.7% |
| Other operating charges | 640/8 | €1,558 | €17,165 | +€15,607 | +1002.0% |
| Gross operating margin | 9900 | €29,924 | €41,386 | +€11,463 | +38.3% |
| Operating profit (loss) | 9901 | -€33,331 | -€41,347 | -€8,016 | -24.0% |
| Financial charges | 65/66B | €31,029 | €23,895 | -€7,133 | -23.0% |
| Recurring financial charges | 65 | €31,029 | €23,895 | -€7,133 | -23.0% |
| Profit (loss) for the period before taxes | 9903 | -€64,360 | -€65,242 | -€882 | -1.4% |
| Profit (loss) for the period | 9904 | -€64,360 | -€65,242 | -€882 | -1.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€64,360 | -€65,242 | -€882 | -1.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.