Forza Industries: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Forza Industries
Largest movements
- Cash +€908
up €908 (+4.6%), from €19,888 to €20,796
mainly Net result for the year (+€574) and Receivables within one year (+€360)
- Receivables within one year -€360
down €360 (-48.0%), from €750 to €390
- Profit (loss) carried forward +€574
up €574 (+8.6%), from €6,711 to €7,285
- Financial income -€40
no longer reported in 2025 (was €40)
- Gross operating margin +€27
up €27 (+2.1%), from €1,238 to €1,264
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,327 | €21,900 | +€573 | +2.7% |
| Current assets | 29/58 | €21,327 | €21,900 | +€573 | +2.7% |
| Amounts receivable within one year | 40/41 | €750 | €390 | -€360 | -48.0% |
| Other amounts receivable | 41 | €750 | €390 | -€360 | -48.0% |
| Cash at bank and in hand | 54/58 | €19,888 | €20,796 | +€908 | +4.6% |
| Deferred charges and accrued income | 490/1 | €689 | €714 | +€26 | +3.7% |
| Total equity and liabilities | 10/49 | €21,327 | €21,900 | +€573 | +2.7% |
| Equity | 10/15 | €21,111 | €21,685 | +€574 | +2.7% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,711 | €7,285 | +€574 | +8.6% |
| Amounts payable | 17/49 | €216 | €215 | -€1 | -0.3% |
| Amounts payable within one year | 42/48 | €216 | €215 | -€1 | -0.3% |
| Taxes, remuneration and social security | 45 | €216 | €215 | -€1 | -0.3% |
| Taxes | 450/3 | €216 | €215 | -€1 | -0.3% |
| Other operating charges | 640/8 | €430 | €431 | +€1 | +0.2% |
| Gross operating margin | 9900 | €1,238 | €1,264 | +€27 | +2.1% |
| Operating profit (loss) | 9901 | €807 | €833 | +€26 | +3.2% |
| Financial income | 75/76B | €40 | - | -€40 | |
| Recurring financial income | 75 | €40 | - | -€40 | |
| Financial charges | 65/66B | €39 | €44 | +€5 | +12.2% |
| Recurring financial charges | 65 | €39 | €44 | +€5 | +12.2% |
| Profit (loss) for the period before taxes | 9903 | €808 | €789 | -€19 | -2.4% |
| Income taxes | 67/77 | €216 | €215 | -€1 | -0.3% |
| Profit (loss) for the period | 9904 | €593 | €574 | -€18 | -3.1% |
| Profit (loss) for the period to be appropriated | 9905 | €593 | €574 | -€18 | -3.1% |
Source: filed annual accounts (NBB), financial years ended 31 May 2024 and 31 May 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.