Skip to content

FORTIFIN: what changed

What changed

FORTIFIN

BE 0786.309.714
NACE 64.999, Other financial services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€101,390
2024 · €100,810+€581
Equity
€63,115
2024 · €261,724-€198,610
Cash
€286,888
2024 · €251,700+€35,187
Balance sheet total
€326,607
2024 · €276,669+€49,938

Largest movements

2024 to 2025
Assets
  • Cash +€35,187

    up €35,187 (+14.0%), from €251,700 to €286,888

    mainly Other debts (+€250,000) and Net result for the year (+€101,390)

  • Receivables within one year +€17,528

    up €17,528 (+98.6%), from €17,770 to €35,298

    of which Trade receivables: +€17,515

Equity and liabilities
  • Other debts +€250,000

    new in 2025: €250,000

  • Profit (loss) carried forward -€198,610

    down €198,610 (-77.7%), from €255,724 to €57,115

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €100,810
    Gross operating margin +€763
    Depreciation +€406
    Other operating charges -€408
    Financial income +€0
    Financial charges -€146
    Taxes -€34
    Result 2025 €101,390
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€335,187
    Investment €0
    Financing -€300,000
    Cash 2024 €251,700
    Net result for the year +€101,390
    Depreciation +€918
    Receivables within one year -€17,528
    Deferred charges and accrued income +€1,859
    Trade debts -€1,261
    Tax, wage and social debts -€191
    Other debts +€250,000
    Contributions, distributions and other -€300,000
    Cash 2025 €286,888
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €276,669 €326,607 +€49,938 +18.0%
    Fixed assets 21/28 €1,621 €703 -€918 -56.7%
    Tangible fixed assets 22/27 €1,321 €403 -€918 -69.5%
    Furniture and vehicles 24 €1,321 €403 -€918 -69.5%
    Financial fixed assets 28 €300 €300 = 0.0%
    Current assets 29/58 €275,048 €325,904 +€50,856 +18.5%
    Amounts receivable within one year 40/41 €17,770 €35,298 +€17,528 +98.6%
    Trade receivables 40 €17,751 €35,265 +€17,515 +98.7%
    Other amounts receivable 41 €20 €33 +€13 +65.6%
    Cash at bank and in hand 54/58 €251,700 €286,888 +€35,187 +14.0%
    Deferred charges and accrued income 490/1 €5,577 €3,718 -€1,859 -33.3%
    Total equity and liabilities 10/49 €276,669 €326,607 +€49,938 +18.0%
    Equity 10/15 €261,724 €63,115 -€198,610 -75.9%
    Contributions 10/11 €6,000 €6,000 = 0.0%
    Profit (loss) carried forward 14 €255,724 €57,115 -€198,610 -77.7%
    Amounts payable 17/49 €14,945 €263,492 +€248,547 +1,663%
    Amounts payable within one year 42/48 €14,945 €263,492 +€248,547 +1,663%
    Trade debts 44 €2,456 €1,194 -€1,261 -51.4%
    Suppliers 440/4 €2,456 €1,194 -€1,261 -51.4%
    Taxes, remuneration and social security 45 €12,489 €12,298 -€191 -1.5%
    Taxes 450/3 €12,489 €12,298 -€191 -1.5%
    Other amounts payable 47/48 - €250,000 +€250,000
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,324 €918 -€406 -30.7%
    Other operating charges 640/8 €260 €668 +€408 +157%
    Gross operating margin 9900 €131,981 €132,744 +€763 +0.6%
    Operating profit (loss) 9901 €130,397 €131,158 +€761 +0.6%
    Financial income 75/76B - €0 +€0
    Recurring financial income 75 - €0 +€0
    Financial charges 65/66B €1,716 €1,862 +€146 +8.5%
    Recurring financial charges 65 €1,716 €1,862 +€146 +8.5%
    Profit (loss) for the period before taxes 9903 €128,681 €129,295 +€614 +0.5%
    Income taxes 67/77 €27,871 €27,905 +€34 +0.1%
    Profit (loss) for the period 9904 €100,810 €101,390 +€581 +0.6%
    Profit (loss) for the period to be appropriated 9905 €100,810 €101,390 +€581 +0.6%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.