Skip to content

FORTEBEL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FORTEBEL

BE 0872.119.971
financial year 2013 against 2014filed annual accounts (NBB)
Net result for the year
-€3,074
2013 · -€2,454-€620
Equity
€24,441
2013 · €27,515-€3,074
Cash
€2,999
2013 · €6,074-€3,074
Balance sheet total
€24,655
2013 · €27,730-€3,074

Largest movements

2013 to 2014
Assets
  • Cash -€3,074

    down €3,074 (-50.6%), from €6,074 to €2,999

    mainly Net result for the year (-€3,074)

Equity and liabilities
  • Profit (loss) carried forward -€3,074

    down €3,074 (-8.9%), from -€34,485 to -€37,559

Income statement
  • Gross operating margin -€617

    down €617 (-31.3%), from -€1,969 to -€2,586

From the 2013 result to the 2014 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2013 -€2,454
Gross operating margin -€617
Financial income -€4
Taxes +€1
Result 2014 -€3,074

Cash bridge derived

cash 2013 to 2014

Derived from the 2013 and 2014 balance sheets and the 2014 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,074
Investment €0
Financing €0
Cash 2013 €6,074
Net result for the year -€3,074
Cash 2014 €2,999
Every line side by side 21 lines
Line Code 2013 2014 Change %
Total assets 20/58 €27,730 €24,655 -€3,074 -11.1%
Fixed assets 21/28 €21,600 €21,600 = 0.0%
Financial fixed assets 28 €21,600 €21,600 = 0.0%
Current assets 29/58 €6,130 €3,055 -€3,074 -50.2%
Amounts receivable within one year 40/41 €56 €56 = 0.0%
Cash at bank and in hand 54/58 €6,074 €2,999 -€3,074 -50.6%
Total equity and liabilities 10/49 €27,730 €24,655 -€3,074 -11.1%
Equity 10/15 €27,515 €24,441 -€3,074 -11.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Profit (loss) carried forward 14 -€34,485 -€37,559 -€3,074 -8.9%
Amounts payable 17/49 €214 €214 = 0.0%
Amounts payable within one year 42/48 €214 €214 = 0.0%
Trade debts 44 €214 €214 = 0.0%
Gross operating margin 9900 -€1,969 -€2,586 -€617 -31.3%
Operating profit (loss) 9901 -€2,405 -€3,022 -€617 -25.7%
Recurring financial income 75 €5 €1 -€4 -72.7%
Recurring financial charges 65 €53 €53 = 0.0%
Profit (loss) for the period before taxes 9903 -€2,453 -€3,074 -€621 -25.3%
Income taxes 67/77 €1 €0 -€1 -72.8%
Profit (loss) for the period 9904 -€2,454 -€3,074 -€620 -25.3%
Profit (loss) for the period to be appropriated 9905 -€2,454 -€3,074 -€620 -25.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.