Skip to content

Forklift Rent: what changed

What changed

Forklift Rent

BE 0404.955.303
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€45,993
2024 · -€46,858+€865
Equity
€1.4m
2024 · €1.5m-€45,993
Cash
€3,475
2024 · €4,188-€713
Balance sheet total
€1.4m
2024 · €1.5m-€45,962

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€31,085

    down €31,085 (-2.2%), from €1.4m to €1.4m

Equity and liabilities
  • Profit (loss) carried forward -€45,993

    down €45,993 (-11.0%), from -€418,455 to -€464,448

Income statement
  • Gross operating margin +€1,588

    up €1,588 (+48.7%), from -€3,261 to -€1,673

  • Other operating charges +€555

    up €555 (+4.1%), from €13,574 to €14,129

  • Financial income -€152

    down €152 (-12.2%), from €1,245 to €1,093

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€46,858
Gross operating margin +€1,588
Other operating charges -€555
Financial income -€152
Financial charges -€15
Taxes -€0
Result 2025 -€45,993
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€713
Investment €0
Financing €0
Cash 2024 €4,188
Net result for the year -€45,993
Depreciation +€31,085
Receivables within one year +€14,000
Deferred charges and accrued income +€165
Accrued charges and deferred income +€31
Cash 2025 €3,475
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,487,093 €1,441,131 -€45,962 -3.1%
Fixed assets 21/28 €1,396,671 €1,365,586 -€31,085 -2.2%
Tangible fixed assets 22/27 €1,396,671 €1,365,586 -€31,085 -2.2%
Land and buildings 22 €1,396,671 €1,365,586 -€31,085 -2.2%
Current assets 29/58 €90,422 €75,545 -€14,877 -16.5%
Amounts receivable within one year 40/41 €85,000 €71,000 -€14,000 -16.5%
Other amounts receivable 41 €85,000 €71,000 -€14,000 -16.5%
Cash at bank and in hand 54/58 €4,188 €3,475 -€713 -17.0%
Deferred charges and accrued income 490/1 €1,234 €1,069 -€165 -13.3%
Total equity and liabilities 10/49 €1,487,093 €1,441,131 -€45,962 -3.1%
Equity 10/15 €1,486,125 €1,440,132 -€45,993 -3.1%
Contributions 10/11 €1,745,000 €1,745,000 = 0.0%
Reserves 13 €159,581 €159,581 = 0.0%
Distributable reserves 133 €159,581 €159,581 = 0.0%
Profit (loss) carried forward 14 -€418,455 -€464,448 -€45,993 -11.0%
Amounts payable 17/49 €968 €998 +€31 +3.2%
Accrued charges and deferred income 492/3 €968 €998 +€31 +3.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,085 €31,085 = 0.0%
Other operating charges 640/8 €13,574 €14,129 +€555 +4.1%
Gross operating margin 9900 -€3,261 -€1,673 +€1,588 +48.7%
Operating profit (loss) 9901 -€47,920 -€46,887 +€1,033 +2.2%
Financial income 75/76B €1,245 €1,093 -€152 -12.2%
Recurring financial income 75 €1,245 €1,093 -€152 -12.2%
Financial charges 65/66B €180 €195 +€15 +8.4%
Recurring financial charges 65 €180 €195 +€15 +8.4%
Profit (loss) for the period before taxes 9903 -€46,855 -€45,989 +€866 +1.8%
Income taxes 67/77 €3 €4 +€0 +8.2%
Profit (loss) for the period 9904 -€46,858 -€45,993 +€865 +1.8%
Profit (loss) for the period to be appropriated 9905 -€46,858 -€45,993 +€865 +1.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.